CVR 34589526Public limited company (A/S)Ikke-finansielle holdingselskaber (642020)København ØFounded 6 Jun 2012
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about P-CWS 2012 A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexRevenue
261.3M
DKK, annual report 2015
+2.2% on 2014
Result
-5.8M
DKK, annual report 2015
Equity
114M
DKK, annual report 2015
EnBW Wind Onshore Instandhaltungs GmbH100% of capital and votes, until 26 Jan 2017
Andreas Mühliguntil 26 Jan 2017
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 3302923390% to under 100% of capital and votes6 Jun 2012 to 3 Oct 2016
100% of capital and votes4 Oct 2016 to 26 Jan 2017
P-CWS 2012 A/S holds no Danish company now.
Found by searching the CVR owner register (ejerregister) for P-CWS 2012 A/S as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 3115627066.7% to under 90% of capital and votes7 Jul 2014 to 25 Jan 2017
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
6 Jun 2012 to 24 Oct 2026.
| Metric | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | Not reported | 205,178 | 255,771 | 261,332 |
| Operating profit | Not reported | -8,460 | -5,723 | -4,140 |
| Result for the year | Not reported | -10,846 | -7,708 | -5,807 |
| Equity | Not reported | 107,651 | 118,877 | 113,986 |
| Total assets | Not reported | 224,085 | 256,651 | 244,509 |
| Credit metrics (Dandex calculations) | ||||
| Revenue growth (omsætningsvækst) | Not reported | Not reportednote 1 | 24.7% | 2.2% |
| EBIT margin (overskudsgrad) | Not reported | -4.1% | -2.2% | -1.6% |
| EBITDA | Not reported | 3,578 | 6,347 | 9,748 |
| EBITDA margin | Not reported | 1.7% | 2.5% | 3.7% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | Not reported | 44,139 | 60,594 | 20,213 |
| Gearing, NIBD / EBITDA | Not reported | 12.3x | 9.5x | 2.1x |
| ROIC (afkast af investeret kapital) | Not reported | -4.9%note 2 | -2.7%note 2 | -2.3%note 2 |
| Capex (investeringer i anlægsaktiver) | Not reported | 6,871 | 9,349 | 5,271 |
| Capex % of sales (investeringer i procent af omsætningen) | Not reported | 3.4% | 3.7% | 2% |
| FCFF / EBITDA (pengestrømskonvertering) | Not reported | -211.6%note 2 | -58.4%note 2 | 49.6%note 2 |
DKK thousands. Annual reports via XBRL. Not every period is a full year: 2012 covers 7 months (6 Jun to 31 Dec 2012). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Group figures (koncern).
Annual report 2015
1 Jan 2015 to 31 Dec 2015, published 6 Jun 2016
Annual report 2014
1 Jan 2014 to 31 Dec 2014, published 11 Jun 2015
Annual report 2013
1 Jan 2013 to 31 Dec 2013, published 11 Jun 2014
Annual report 2012
6 Jun 2012 to 31 Dec 2012, published 5 Jun 2013
1 registered in CVR.
P-number 1017713538Malmøgade 3, 2100 København Ø