CVR 34582564Private limited company (ApS)Engroshandel med andre husholdningsartikler (464990)HørningFounded 21 May 2012
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about SHADOW GROUP ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
0
CVR registry, 2018
Gross profit
7.6M
DKK, annual report 2017
+22.1% on 2016
Result
+2.2M
DKK, annual report 2017
Equity
6.7M
DKK, annual report 2017
MØRCK INVEST ApSCVR 34609799, 50% to under 66.7% of capital and votes, until 2 Nov 2018
FÆRING HOLDING ApSCVR 34609802, 50% to under 66.7% of capital and votes, until 2 Nov 2018
Jonas Kristian Færinguntil 2 Nov 2018
Bo Mørckuntil 2 Nov 2018
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 3460979950% to under 66.7% of capital and votes22 Jun 2012 to 2 Nov 2018
CVR 3460980250% to under 66.7% of capital and votes22 Jun 2012 to 2 Nov 2018
SHADOW GROUP ApS holds no Danish company now.
Found by searching the CVR owner register (ejerregister) for SHADOW GROUP ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 30720121100% of capital and votes21 May 2012 to 1 Nov 2018
CVR 35662251100% of capital and votes30 Jan 2014 to 18 Aug 2017
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
21 May 2012 to 2 Nov 2026.
| Metric | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Gross profit | 2,915 | 2,959 | 6,007 | 6,196 | 7,568 |
| Operating profit | +1,486 | +1,769 | +3,333 | +792 | +1,344 |
| Result for the year | +1,168 | +1,093 | +2,273 | +1,801 | +2,238 |
| Equity | 1,250 | 2,343 | 4,116 | 5,217 | 6,655 |
| Total assets | 3,596 | 3,825 | 7,285 | 10,192 | 14,235 |
| Employees (average) | Not reported | Not reported | Not reported | 11 | 13 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 105.1% | 1.5% | 103% | 1.9% | 23.2% |
| EBITDA | 1,509 | 1,820 | 3,393 | 885 | 1,439 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 51.8% | 61.5% | 56.5% | 14.3% | 19% |
| Employee growth (vækst i antal ansatte) | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 | 83.3% | 18.2% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 263 | -222 | -443note 2 | 1,535 | 2,312 |
| Gearing, NIBD / EBITDA | 0.2x | Net cash | Net cashnote 2 | 1.7x | 1.6x |
| ROIC (afkast af investeret kapital) | 65.5%note 3 | 75.9%note 3 | 89.7%note 4 | 11.9% | 12.8% |
| Capex (investeringer i anlægsaktiver) | 82note 5 | 51note 5 | 24note 5 | 190note 5 | 2,340note 5 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 591 | -604 | -1,737note 2 | -685 | -1,198 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 31 May 2018
Annual report 2016
1 Jan 2016 to 31 Dec 2016, published 20 Apr 2017
Annual report 2015
1 Jan 2015 to 31 Dec 2015, published 27 Apr 2016
Annual report 2014
1 Jan 2014 to 31 Dec 2014, published 30 Apr 2015
Annual report 2013
1 Jan 2013 to 31 Dec 2013, published 22 May 2014
2 registered in CVR.
P-number 1019153815Nydamsvej 1, 8362 Hørning
P-number 1017694967Adslev Hedevej 5, 8362 Hørning
