CVR 34486476Public limited company (A/S)Fremstilling af andre færdige metalprodukter i.a.n. (259900)KoldingFounded 30 Apr 2012
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about JOKO COMPONENTS A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
10
CVR registry, 2021
Gross profit
4.4M
DKK, annual report 2019
+23.7% on 2018
Result
+136.6K
DKK, annual report 2019
Equity
871K
DKK, annual report 2019
NTG HOLDING A/SCVR 27296742, 100% of capital and votes, since 1 May 2014
Norbert Thybo Gregersenuntil 19 Mar 2021
CVR 27296742100% of capital and votessince 1 May 2014
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 27293824100% of capital and votes14 Dec 2014 to 9 Dec 2015
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
30 Apr 2012 to 3 Nov 2026.
| Metric | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Gross profit | 6,698 | 4,788 | 5,052 | 3,535 | 4,371 |
| Operating profit | +465 | -399 | +372 | -364 | +336 |
| Result for the year | +146 | -697 | +114 | -544 | +137 |
| Equity | 2,158 | 1,165 | 1,279 | 734 | 871 |
| Total assets | 7,791 | 8,332 | 7,792 | 6,641 | 6,541 |
| Employees (average) | 19 | 17 | 14 | 13 | 13 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 29.7% | -27.9% | 5.5% | -29.9% | 27.8% |
| EBITDA | 1,034 | 281 | 1,053 | 130 | 779 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 15.4% | 5.9% | 20.8% | 3.7% | 17.8% |
| Employee growth (vækst i antal ansatte) | 5.6% | -10.5% | -17.7% | -7.1% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 2,692 | 4,373 | 3,239 | 3,361 | 2,916 |
| Gearing, NIBD / EBITDA | 2.6x | 15.5x | 3.1x | 25.9x | 3.7x |
| ROIC (afkast af investeret kapital) | 6.8% | -5.6%note 1 | 5.1% | -6.6%note 1 | 6.7% |
| Capex (investeringer i anlægsaktiver) | 57note 2 | 14note 2 | 0note 3 | 32note 3 | 0note 3 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 2,491 | 3,568 | 1,772 | 2,505 | 1,832 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2019
1 May 2018 to 30 Apr 2019, published 8 Oct 2019
Annual report 2018
1 May 2017 to 30 Apr 2018, published 1 Nov 2018
Annual report 2017
1 May 2016 to 30 Apr 2017, published 16 Oct 2017
Annual report 2016
1 May 2015 to 30 Apr 2016, published 14 Oct 2016
Annual report 2015
1 May 2014 to 30 Apr 2015, published 2 Nov 2015
1 registered in CVR.
P-number 1017647403Fabriksvej 10, 6000 Kolding
