CVR 34484198Private limited company (ApS)Virksomhedsrådgivning og anden ledelsesrådgivning (702000)NærumFounded 20 Apr 2012
Employees
15
CVR registry, Aug 2026
-5 (-25%) over 12 months
Gross profit
9.9M
DKK, annual report 2026
-13.2% on 2025
Result
-881.1K
DKK, annual report 2026
Equity
134K
DKK, annual report 2026
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about ConsilioNexus Danmark ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEasMee Danmark ApSCVR 27362117, 90% to under 100% of capital and votes, since 30 Apr 2012
OTC Holding ApSCVR 38548832, 10% to under 15% of capital and votes, since 1 May 2017
Jens Brabrandsince 30 Apr 2012
CVR 2736211790% to under 100% of capital and votessince 30 Apr 2012
CVR 3854883210% to under 15% of capital and votessince 1 May 2017
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
Ultimate controller
Holds 100% of capital and votes in EasMee Danmark ApS, since 29 Sep 2003
Holding company
CVR 27362117Private limited company (ApS)
Holds 90% to under 100% of capital and votes in ConsilioNexus Danmark ApS, since 30 Apr 2012
This company
ConsilioNexus Danmark ApS
CVR 34484198
CVR records founders at incorporation. It does not record whether they are alive or still involved.
30 Apr 2012 to 3 Nov 2026.
20 Apr 2012 to 3 Nov 2026.
| Metric | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Gross profit | 13,387 | 13,305 | 13,388 | 11,377 | 9,878 |
| Operating profit | +359 | -507 | +388 | +169 | -1,034 |
| Result for the year | +217 | -559 | +219 | +85 | -881 |
| Equity | 1,270 | 711 | 930 | 1,015 | 134 |
| Total assets | 7,163 | 8,075 | 6,691 | 6,031 | 5,532 |
| Employees (average) | Not reported | 27 | 25 | 21 | 19 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 4.2% | -0.6% | 0.6% | -15% | -13.2% |
| EBITDA | 806 | -179 | 698 | 443 | -753 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 6% | -1.4% | 5.2% | 3.9% | -7.6% |
| Employee growth (vækst i antal ansatte) | Not reportednote 1 | -3.6% | -7.4% | -16% | -9.5% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -1,533 | 3,234 | 3,080 | 3,252 | -75note 2 |
| Gearing, NIBD / EBITDA | Net cash | n.m.note 3 | 4.4x | 7.3x | n.m.note 3 |
| ROIC (afkast af investeret kapital) | n.m.note 4 | -9.8%note 5 | 7.3% | 3.1% | -222.5%note 6 |
| Capex (investeringer i anlægsaktiver) | 144note 7 | 188note 7 | 178note 7 | 80note 7 | 977note 7 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -396 | 4,550 | 4,366 | 4,513 | 1,243note 2 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2026
1 May 2025 to 30 Apr 2026, published 29 Oct 2026
Annual report 2025
1 May 2024 to 30 Apr 2025, published 6 Oct 2025
Annual report 2024
1 May 2023 to 30 Apr 2024, published 30 Sep 2024
Annual report 2023
1 May 2022 to 30 Apr 2023, published 20 Nov 2023
Annual report 2022
1 May 2021 to 30 Apr 2022, published 26 Aug 2022
ConsilioNexus Danmark ApS has a Z'-Score of 1.14 (distress zone). Its annual report shows signs of financial pressure.
Signal, a Dandex estimate. Lapses 27 Apr 2027.
1 registered in CVR.
P-number 1017641103Egebækvej 98, 2850 Nærum
