CVR 34459320Private limited company (ApS)Agenturhandel med blandet sortiment (461900)HørsholmFounded 1 Mar 2012
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about COBRAND ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
0
CVR registry, 2018
Gross profit
-45K
DKK, annual report Dec 2016
Result
-2.2M
DKK, annual report Dec 2016
Equity
-7.5M
DKK, annual report Dec 2016
REPSAC HOLDING ApSCVR 34451745, 33.3% to under 50% of capital and votes, until 25 Mar 2019
Burbank ApSCVR 24994074, 20% to under 25% of capital and votes, until 25 Mar 2019
and 1 moreIb Casper Vaseuntil 10 Apr 2018
Equity was negative at 31 Dec 2016: -7.5M DKK. Dandex estimate, computed 6 Nov 2026.
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 2499407420% to under 25% of capital and votes29 Dec 2014 to 25 Mar 2019
CVR 2852120020% to under 25% of capital and votes29 Dec 2014 to 25 Mar 2019
CVR 2983838020% to under 25% of capital and votes13 Jun 2015 to 11 May 2016
CVR 3445174533.3% to under 50% of capital and votes29 Dec 2014 to 25 Mar 2019
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
Jun 2018, monthly: 3 employees, 2 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | 2013 | 2014 | Jan 2015 | Feb 2015 | Mar 2015 | Apr 2015 | May 2015 | Jun 2015 | Jul 2015 | Aug 2015 | Sep 2015 | Oct 2015 | Nov 2015 | Dec 2015 | Jan 2016 | Feb 2016 | Mar 2016 | Apr 2016 | May 2016 | Jun 2016 | Jul 2016 | Aug 2016 | Sep 2016 | Oct 2016 | Nov 2016 | Dec 2016 | Jan 2017 | Feb 2017 | Mar 2017 | Apr 2017 | May 2017 | Jun 2017 | Jul 2017 | Aug 2017 | Sep 2017 | Oct 2017 | Nov 2017 | Dec 2017 | Jan 2018 | May 2018 | Jun 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 3 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 8 | 8 | 8 | 8 | 7 | 7 | 7 | 8 | 8 | 8 | 8 | 8 | 7 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 7 | 7 | 7 | 2 | 3 |
| FTE | 1 | 3 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 7 | 7 | 7 | 7 | 6 | 6 | 6 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 6 | 6 | 6 | 2 | 2 |
| Series | Annual | Annual | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 2013 to 2014; monthly Jan 2015 to Jun 2018.
Latest Jun 2018, published 31 Aug 2018. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | Jun 2013 | Jun 2014 | Jun 2015 | Jun 2016 | Dec 2016 |
|---|---|---|---|---|---|
| Gross profit | 277 | -763 | -932 | -568 | -45 |
| Operating profit | +374 | -1,951 | -2,562 | -3,187 | -1,372 |
| Result for the year | +297 | -1,562 | -2,207 | -3,659 | -2,233 |
| Equity | 217 | -579 | -1,585 | -5,244 | -7,477 |
| Total assets | 446 | 1,930 | 6,708 | 5,032 | 5,798 |
| Employees (average) | Not reported | Not reported | Not reported | 7,000 | 5,000 |
| Credit metrics (Dandex calculations) | |||||
| EBITDA | 378 | -1,932 | -2,535 | -3,160 | -1,359 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 136.4% | n.m.note 1 | n.m.note 1 | n.m.note 1 | n.m.note 1 |
| Employee growth (vækst i antal ansatte) | Not reportednote 2 | Not reportednote 2 | Not reportednote 2 | 40% | Not reportednote 3 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -157note 4 | -6note 4 | -976 | 1,546 | 2,964 |
| Capex (investeringer i anlægsaktiver) | Not reportednote 5 | 84note 6 | 27note 6 | 0note 6 | Not reportednote 7 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -161note 4 | -6note 4 | 6,081 | 8,946 | 12,089 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: Jun 2013 covers 16 months (1 Mar 2012 to 30 Jun 2013) and Dec 2016 covers 6 months (1 Jul to 31 Dec 2016). Changes against them compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report Dec 2016
1 Jul 2016 to 31 Dec 2016, published 9 Jun 2017
Annual report Jun 2016
1 Jul 2015 to 30 Jun 2016, published 15 Dec 2016
Annual report Jun 2015
1 Jul 2014 to 30 Jun 2015, published 15 Dec 2015
Annual report Jun 2014
1 Jul 2013 to 30 Jun 2014, published 19 Dec 2014
Annual report Jun 2013
1 Mar 2012 to 30 Jun 2013, published 29 Nov 2013
Each registered value from the day it took effect, newest first.
From CVR, read 6 Nov 2026. Text such as the signing rule and purpose is shown as registered.
9 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Konkursbehandlingen afsluttet 25.03.2019, virksomheden opløst
Konkursdekret afsagt 10.04.2018 af Skifteretten i Helsingør
Direktion:
Fratrådte:
Ib Casper Vase (adm. dir), den 10.04.2018.
Revision:
Fratrådte:
ERNST & YOUNG Godkendt Revisionspartnerselskab, den 10.04.2018.
Vedtægter ændret: 30.12.2016
Regnskabsår ændret til: 01.01 - 31.12
Omlægningsperiode: 01.07.2016 - 31.12.2016
Revision:
Fratrådte:
REVISION SJÆLLAND, REGISTRERET REVISIONSAKTIESELSKAB, den 24.10.2016.
Tiltrådte:
CVR-NR. 30700228 ERNST & YOUNG Godkendt Revisionspartnerselskab, Osvald Helmuths Vej 4, 2000 Frederiksberg, den 24.10.2016.
Vedtægter ændret:
29.12.2014.
Kapitalforhøjelse:
kr. 66.600,00 indbetalt kontant, kurs 1.801,80.
Kapitalen udgør herefter kr. 200.000,00.
Revision:
Udtrådt af revisionen:
Chr. Mortensen Revisionsfirma Statsautoriseret Revisionsinteressentskab, den 30.08.2013.
Indtrådt i revisionen:
CVR-NR. 28309791 REVISION SJÆLLAND, REGISTRERET REVISIONSAKTIESELSKAB, Stamholmen 175, 2., 2650 Hvidovre, den 30.08.2013.
Vedtægter ændret:
23.09.2013.
Kapitalforhøjelse:
kr. 53.400,00 indbetalt kontant, kurs 2.247,19.
Kapitalen udgør herefter kr. 133.400,00.
Ny adresse:
Slotsmarken 18, 2970 Hørsholm.
Stiftelsesdato:
01.03.2012.
Seneste vedtægtsdato:
01.03.2012.
Kapital:
kr. 80.000,00.
Indbetalingsmåde:
Indbetalt kontant kr. 80.000,00 til kurs 100,00.
Stifter:
CVR-NR. 34451745 REPSAC HOLDING ApS, Byporten 46, 2970 Hørsholm, den 01.03.2012.
Direktion:
Ib Casper Vase (adm. dir), den 01.03.2012.
Selskabet tegnes af 1 medlem af direktionen.
Revision:
Chr. Mortensen Revisionsfirma Statsautoriseret Revisionsinteressentskab, Hovedgaden 28, 2970 Hørsholm, den 01.03.2012.
Første regnskabsår:
01.03.2012 - 30.06.2013.
Regnskabsår:
01.07 - 30.06.
1 registered in CVR.
P-number 1017545813Slotsmarken 18, 2970 Hørsholm
