CVR 34229082Private limited company (ApS)Engroshandel med andre maskiner og andet udstyr (466400)FrederiksbergFounded 16 Feb 2012
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about FYSIODEMA ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
1
CVR registry, 2021
Gross profit
-1.1M
DKK, annual report 2025
-1.8M on 2024
Result
-1.1M
DKK, annual report 2025
Equity
-1.6M
DKK, annual report 2025
BPBD CONSULT ApSCVR 29408874, 100% of capital and votes, since 16 Feb 2012
Kaare Fialasince 16 Feb 2012
Equity was negative at 31 Dec 2025: -1.6M DKK. Dandex estimate, computed 10 Nov 2026.
CVR 29408874100% of capital and votessince 16 Feb 2012
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
Ultimate controller
Holds 100% of capital and votes in BPBD CONSULT ApS, since 29 Dec 2006
Holding company
CVR 29408874Private limited company (ApS)
Holds 100% of capital and votes in FYSIODEMA ApS, since 16 Feb 2012
This company
FYSIODEMA ApS
CVR 34229082
Decided by Dandex with fixed rules from the CVR register and the filed annual reports, not registered by the company. Each label links to its definition.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
Nov 2021, monthly: 1 employee, 0 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | Jan 2019 | Feb 2019 | Mar 2019 | Apr 2019 | May 2019 | Jun 2019 | Jul 2019 | Aug 2019 | Sep 2019 | Oct 2019 | Nov 2019 | Dec 2019 | Jan 2020 | Feb 2020 | Mar 2020 | Apr 2020 | May 2020 | Jun 2020 | Jul 2020 | Aug 2020 | Sep 2020 | Nov 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| FTE | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
| Series | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Monthly Jan 2019 to Nov 2021.
CVR changed its monthly method in Oct 2019, so a step at that month need not be real.
Latest Nov 2021, published 21 Jan 2022. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 142 | 580 | -1,320 | 686 | -1,092 |
| Operating profit | +73 | +556 | -1,396 | +646 | -1,111 |
| Result for the year | +45 | +502 | -1,396 | +645 | -1,096 |
| Equity | -288 | 214 | -1,182 | -537 | -1,632 |
| Total assets | 3,031 | 3,038 | 1,982 | 2,780 | 2,514 |
| Employees (average) | 1 | 1 | 1 | 1 | 1 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -65.1% | 308.1% | -327.8% | n.m.note 1 | -259.3% |
| EBITDA | 133 | 617 | -1,360 | 646 | -1,092 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 93.9% | 106.5% | n.m.note 2 | 94.2% | n.m.note 2 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -12note 3 | -233note 3 | -95note 3 | -24 | -328 |
| Gearing, NIBD / EBITDA | Net cashnote 3 | Net cashnote 3 | n.m.note 4 | Net cash | n.m.note 4 |
| Interest coverage (rentedækning) | 2.6x | 10.2x | n.m.note 5 | n.m.note 5 | n.m.note 5 |
| Adjusted equity ratio (justeret soliditetsgrad) | -9.5%note 6 | 7%note 6 | -59.6%note 6 | -19.3%note 6 | -64.9%note 6 |
| Capex (investeringer i anlægsaktiver) | 0note 7 | 0note 7 | 0note 7 | 166note 7 | 0note 7 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 2,008note 3 | 1,873note 3 | 2,795note 3 | 3,045 | 3,678 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages. Gearing and interest coverage are multiples. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 8 Jul 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 17 Jun 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 28 Jun 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 18 Jul 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 8 Jul 2022
Each registered value from the day it took effect, newest first.
From CVR, read 10 Nov 2026. Text such as the signing rule and purpose is shown as registered.
2 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Vedtægter ændret:
01.10.2014.
Nyt binavn: FYSIOTEMA ApS.
Slettet binavn: PHYSIOEDEMA ApS.
Binavne:
PHYSIODEMA ApS, FYSIOEDEMA ApS, PHYSIOEDEMA ApS, LYMPHATOUCH ApS.
Stiftelsesdato:
16.02.2012.
Seneste vedtægtsdato:
16.02.2012.
Kapital:
kr. 80.000,00.
Indbetalingsmåde:
Indbetalt kontant kr. 80.000,00 til kurs 100,00.
Stifter:
CVR-NR. 29408874 BPBD CONSULT ApS, Egernvej 69, 2000 Frederiksberg, den 16.02.2012.
Direktion:
Kaare Fiala, den 16.02.2012.
Selskabet tegnes af direktøren.
Første regnskabsår:
16.02.2012 - 31.12.2012.
Regnskabsår:
01.01 - 31.12.
1 registered in CVR.
P-number 1017481629Egernvej 69, 2000 Frederiksberg
