CVR 34222215Public limited company (A/S)Computerprogrammering (621000)Aarhus CFounded 20 Jan 2012
Employees
1
CVR registry, Aug 2026
-2 (-66.7%) over 12 months
Gross profit
649.5K
DKK, annual report 2025
-41.4% on 2024
Result
-1.2M
DKK, annual report 2025
Equity
4.9M
DKK, annual report 2025
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about NAVEKSA A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexPROHOLDING A/SCVR 31874629, 50% to under 66.7% of capital and votes, since 29 Feb 2012
Emilie Schumann Holding ApSCVR 45683354, 33.3% to under 50% of capital and votes, since 1 Jul 2025
and 1 moreEmilie Schumannsince 27 May 2024
CVR 252533885% to under 10% of capital and votessince 1 Jul 2025
CVR 3187462950% to under 66.7% of capital and votessince 29 Feb 2012
CVR 4568335433.3% to under 50% of capital and votessince 1 Jul 2025
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
33.3% to under 50% of capital and votes29 Feb 2012 to 11 Sep 2016
CVR 3422251733.3% to under 50% of capital and votes12 Sep 2016 to 11 Mar 2025
CVR 3648440325% to under 33.3% of capital and votes1 Jul 2025 to 3 Mar 2026
Ultimate controller
Holds 100% of capital and votes in PROHOLDING A/S, since 20 Nov 2008
Holding company
CVR 31874629Public limited company (A/S)
Holds 50% to under 66.7% of capital and votes in NAVEKSA A/S, since 29 Feb 2012
This company
NAVEKSA A/S
CVR 34222215
CVR records founders at incorporation. It does not record whether they are alive or still involved.
7 Feb 2012 to 3 Nov 2026.
20 Jan 2012 to 3 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 506 | 144 | 697 | 1,108 | 649 |
| Operating profit | Not reported | -2,283 | -2,301 | -1,938 | -4,410 |
| Result for the year | -1,327 | -1,738 | -3,505 | -2,099 | -1,178 |
| Equity | -20,031 | -21,769 | -25,274 | -27,373 | 4,853 |
| Total assets | 5,151 | 5,497 | 4,467 | 4,526 | 6,366 |
| Employees (average) | 2 | 2 | 3 | 3 | 4 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 13.3% | -71.6% | 384.9% | 59% | -41.4% |
| EBITDA | -955note 1 | -1,532 | -1,574 | -1,104 | -2,200 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | -188.7%note 1 | -1,066.3% | -226% | -99.6% | -338.7% |
| Employee growth (vækst i antal ansatte) | 0% | 0% | 50% | 0% | 33.3% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -134note 2 | -178note 2 | -76note 2 | -161note 2 | -55note 2 |
| Capex (investeringer i anlægsaktiver) | 1,437note 3 | 1,614note 3 | 1,911note 3 | 2,049note 3 | 2,713note 3 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 24,606note 2 | 26,732note 2 | 29,257note 2 | 31,476note 2 | -49note 2 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jul 2024 to 30 Jun 2025, published 4 Dec 2025
Annual report 2024
1 Jul 2023 to 30 Jun 2024, published 27 Dec 2024
Annual report 2023
1 Jul 2022 to 30 Jun 2023, published 25 Nov 2023
Annual report 2022
1 Jul 2021 to 30 Jun 2022, published 26 Nov 2022
Annual report 2021
1 Jul 2020 to 30 Jun 2021, published 24 Nov 2021
8 registered in CVR.
P-number 1028935583Lindevej 20, 4850 Stubbekøbing
P-number 1030768945Herstedvesterstræde 23, 2620 Albertslund
P-number 1028935664Axeltorv 2, 4900 Nakskov
P-number 1030983110Frederiksborggade 52, 1360 København K
P-number 1028678017Kongenstofte 5, 4900 Nakskov
P-number 1031167341Ternevej 65, 8700 Horsens
P-number 1031166922Nørregade 45, 1165 København K
P-number 1017455377Marselis Boulevard 1, 8000 Aarhus C
