CVR 34214980Private limited company (ApS)Engroshandel med andre maskiner og andet udstyr (466900)BrønshøjFounded 14 Jan 2012
CVR holds no employment figures for this company.
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about GAMECHANGE ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexRevenue
0
DKK, annual report 2019
-100% on 2018
Result
-2.7K
DKK, annual report 2019
Equity
11.6K
DKK, annual report 2019
Jesper Harbo Jarmann50% to under 66.7% of capital and votes, until 6 May 2020
CHALTÉN ApSCVR 38243268, 50% to under 66.7% of capital and votes, until 6 May 2020
Sune Fraes Diernæsuntil 6 May 2020
Jesper Harbo Jarmannuntil 6 May 2020
Equity of 11.6K DKK was below half the share capital of 350K DKK at 30 Jun 2019. Under the Companies Act (selskabsloven § 119) management must then account for the company's finances at a general meeting. Dandex estimate, computed 5 Nov 2026.
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
50% to under 66.7% of capital and votes16 Jan 2012 to 6 May 2020
50% to under 66.7% of capital and votesnotified 3 Nov 201716 Jan 2012 to 3 Nov 2017
CVR 3824326850% to under 66.7% of capital and votes3 Nov 2017 to 6 May 2020
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
14 Jan 2012 to 5 Nov 2026.
| Metric | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 72 | 21 | 0 | 49 | 0 |
| Operating profit | -46 | -62 | -3 | -20 | -3 |
| Result for the year | -36 | -48 | -2 | -16 | -3 |
| Equity | 67 | 33 | 31 | 14 | 12 |
| Total assets | 151 | 109 | 108 | 108 | 115 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | -69.8% | -70.6% | -100% | n.m.note 1 | -100% |
| EBIT margin (overskudsgrad) | -64.2% | -294.5% | n.m.note 2 | -41.5% | n.m.note 2 |
| EBITDA | -13 | -29 | -3 | Not reportednote 3 | Not reportednote 3 |
| EBITDA margin | -18.2% | -137.9% | n.m.note 2 | Not reportednote 3 | n.m.note 2 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -5note 4 | -7note 4 | -5note 4 | 0 | -7 |
| ROIC (afkast af investeret kapital) | -45.8%note 5 | -110.6%note 5 | -8.4%note 5 | -78.5%note 5 | -20.9%note 6 |
| Capex (investeringer i anlægsaktiver) | 0note 7 | 0note 7 | Not reportednote 8 | Not reportednote 8 | Not reportednote 8 |
| Capex % of sales (investeringer i procent af omsætningen) | 0%note 7 | 0%note 7 | n.m.note 2 | Not reportednote 8 | n.m.note 2 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 34note 4 | 36note 4 | 38note 4 | 71 | 61 |
DKK thousands. Annual reports via XBRL.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. No cash flow statement filed (class A and B are exempt).
Annual report 2019
1 Jul 2018 to 30 Jun 2019, published 30 Nov 2019
Annual report 2018
1 Jul 2017 to 30 Jun 2018, published 22 Nov 2018
Annual report 2017
1 Jul 2016 to 30 Jun 2017, published 24 Nov 2017
Annual report 2016
1 Jul 2015 to 30 Jun 2016, published 30 Nov 2016
Annual report 2015
1 Jul 2014 to 30 Jun 2015, published 30 Nov 2015
Each registered value from the day it took effect, newest first.
From CVR, read 5 Nov 2026. Text such as the signing rule and purpose is shown as registered.
3 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Virksomheden er opløst ved erklæring efter selskabslovens § 216, jf. lov om erhvervsdrivende virksomheder § 20
Direktion:
Fratrådte:
Sune Fraes Diernæs, den 06.05.2020, Jesper Jarmann, den 06.05.2020.
Ny adresse:
c/o Sune Fraes Diernæs, Rugvej 2, 2700 Brønshøj.
Stiftelsesdato:
14.01.2012.
Seneste vedtægtsdato:
14.01.2012.
Kapital:
kr. 350.000,00.
Indbetalingsmåde:
Indbetalt kontant kr. 350.000,00 til kurs 100,00, heraf samlet indbetalt kr. 87.500,00.
Stiftere:
Sune Fraes Diernæs, den 14.01.2012, Jesper Jarmann, den 14.01.2012.
Direktion:
Sune Fraes Diernæs, den 14.01.2012, Jesper Jarmann, den 14.01.2012.
Selskabet tegnes af direktørerne i forening.
Første regnskabsår:
14.01.2012 - 30.06.2013.
Regnskabsår:
01.07 - 30.06.
1 registered in CVR.
P-number 1017427713Rugvej 2, 2700 Brønshøj
