CVR 34086796Public limited company (A/S)Ikke-finansielle hovedsæders aktiviteter (701010)NørresundbyFounded 7 Dec 2011
Employees
13
CVR registry, Aug 2026
+1 (+8.3%) over 12 months
Revenue
1.9B
DKK, annual report 2025
+9.5% on 2024
Result
+114.4M
DKK, annual report 2025
Equity
753.7M
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about DESMI A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexFlow Danish BidCo ApSCVR 43312065, 100% of capital and votes, since 31 Oct 2022
Hung Chung Humphrey Lausince 1 Dec 2022
CVR 43312065100% of capital and votessince 31 Oct 2022
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 2708274210% to under 15% of capital7 Dec 2011 to 31 Oct 2022
CVR 2708287466.7% to under 90% of capital, 100% of votes1 Jan 2012 to 31 Oct 2022
Ultimate controller
OEP 82 B.V.
Holds 66.7% to under 90% of capital and votes in Flow Danish TopCo ApS, since 7 Jun 2022
Holding company
CVR 43311689Private limited company (ApS)
Holds 100% of capital and votes in Flow Danish MidCo ApS, since 8 Jun 2022
Holding company
CVR 43312952Private limited company (ApS)
Holds 100% of capital and votes in Flow Danish BidCo ApS, since 8 Jun 2022
Holding company
CVR 43312065Private limited company (ApS)
Holds 100% of capital and votes in DESMI A/S, since 31 Oct 2022
This company
DESMI A/S
CVR 34086796
3 Danish companies, which own 2 more one level down.
SubsidiaryCVR 19351211100% of capital and votes
SubsidiaryCVR 28333587100% of capital and votes
SubsidiaryCVR 29798362100% of capital and votes
SubsidiaryCVR 69042910100% of capital and votes
SubsidiaryCVR 33583052100% of capital and votes
Found by searching the CVR owner register (ejerregister) for DESMI A/S as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 41229829100% of capital and votes10 Mar 2020 to 12 Jan 2026
CVR 32295789100% of capital and votes1 Jan 2012 to 12 Jan 2026
CVR 18940175100% of capital and votes1 Jan 2012 to 24 Sep 2020
CVR records founders at incorporation. It does not record whether they are alive or still involved.
1 Dec 2022 to 3 Nov 2026.
7 Dec 2011 to 3 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1,275,226 | 1,879,531 | 1,953,719 | 1,703,732 | 1,865,364 |
| Gross profit | Not reported | Not reported | 639,419 | 597,852 | Not reported |
| Operating profit | +113,280 | +217,172 | +243,382 | +176,409 | +163,733 |
| Result for the year | +95,553 | +152,383 | +167,089 | +128,290 | +114,438 |
| Equity | 586,527 | 574,926 | 727,738 | 801,591 | 753,713 |
| Total assets | 1,114,958 | 1,252,487 | 1,346,798 | 1,234,063 | 1,361,766 |
| Employees (average) | 905 | 976 | 1,029 | 1,044 | 1,033 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | -1.6% | 47.4% | 4% | -12.8% | 9.5% |
| EBIT margin (overskudsgrad) | 8.9% | 11.6% | 12.5% | 10.4% | 8.8% |
| EBITDA | 141,756 | 244,837 | 267,240 | 201,765 | 191,659 |
| EBITDA margin | 11.1% | 13% | 13.7% | 11.8% | 10.3% |
| Employee growth (vækst i antal ansatte) | -2.7% | 7.9% | 5.4% | 1.5% | -1.1% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 14,707 | -35,552 | -367,716 | -215,489note 1 | -154,515note 1 |
| Gearing, NIBD / EBITDA | 0.1x | Net cash | Net cash | Net cashnote 1 | Net cashnote 1 |
| ROIC (afkast af investeret kapital) | 15.1% | 29.1% | 41.1% | 27.5%note 1 | 20.8%note 1 |
| Capex (investeringer i anlægsaktiver) | 44,561 | 21,701 | 14,744 | 58,739 | 59,759 |
| Capex % of sales (investeringer i procent af omsætningen) | 3.5% | 1.2% | 0.8% | 3.5% | 3.2% |
| FCFF / EBITDA (pengestrømskonvertering) | Not reported | Not reported | Not reported | Not reported | 56.9% |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 5,496 | 161,033 | -186,427 | -196,165note 1 | -28,849note 1 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Group figures (koncern).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 29 Jun 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 12 May 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 17 May 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 11 May 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 29 Mar 2022
1 registered in CVR.
P-number 1017352691Tagholm 1, 9400 Nørresundby
