CVR 34077703Private limited company (ApS)Anden forskning og eksperimentel udvikling inden for naturvidenskab og teknik (721900)AalborgFounded 28 Nov 2011
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about COOLSAX ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
0
CVR registry, 2016
Gross profit
98.6K
DKK, annual report 2018
Result
-1.3M
DKK, annual report 2018
Equity
-1.9M
DKK, annual report 2018
Gerald Carosati25% to under 33.3% of capital and votes, until 28 Oct 2021
Michael Saxtoftuntil 15 Oct 2020
Equity was negative at 31 Dec 2018: -1.9M DKK. Dandex estimate, computed 2 Nov 2026.
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
100% of capital and votes28 Nov 2011 to 7 Mar 2016
CVR 3720608310% to under 15% of capital and votes21 Oct 2016 to 12 Nov 2017
CVR 3750409266.7% to under 90% of capital and votes8 Mar 2016 to 8 Sep 2021
5% to under 10% of capital and votes15 Feb 2017 to 6 Apr 2018
25% to under 33.3% of capital and votes4 Apr 2018 to 28 Oct 2021
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
| Metric | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | Not reported | Not reported | 27 | 391 | Not reported |
| Gross profit | -6 | -78 | Not reported | Not reported | 99 |
| Operating profit | -6 | -89 | -366 | -229 | -1,214 |
| Result for the year | -6 | -68 | -313 | -295 | -1,274 |
| Equity | 2 | -65 | -378 | -673 | -1,947 |
| Total assets | 16 | 221 | 1,320 | 1,661 | 470 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | Not reported | Not reported | n.m.note 1 | 1,405.4% | Not reported |
| EBIT margin (overskudsgrad) | Not reported | Not reported | -1,366% | -58.6% | Not reported |
| EBITDA | Not reportednote 2 | -78 | -314 | 84 | 94 |
| EBITDA margin | Not reported | Not reported | -1,171.6% | 21.5% | Not reported |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -16note 3 | -100note 3 | 466 | -88 | -17note 3 |
| Gearing, NIBD / EBITDA | Not reportednote 2 | n.m.note 4 | n.m.note 4 | Net cash | Net cashnote 3 |
| Capex (investeringer i anlægsaktiver) | Not reportednote 5 | 103note 6 | 554note 7 | 1,208note 7 | 217note 7 |
| Capex % of sales (investeringer i procent af omsætningen) | Not reported | Not reported | 2,069.4%note 7 | 308.6%note 7 | Not reported |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -16note 3 | -100note 3 | 880 | 1,903 | 2,049note 3 |
DKK thousands. Annual reports via XBRL.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. No cash flow statement filed (class A and B are exempt).
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 25 Jun 2019
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 20 Jun 2018
Annual report 2016
1 Jan 2016 to 31 Dec 2016, published 20 Jun 2017
Annual report 2015
1 Jan 2015 to 31 Dec 2015, published 6 Jun 2016
Annual report 2014
1 Jan 2014 to 31 Dec 2014, published 10 Jun 2015
1 registered in CVR.
P-number 1017322709Hasserishøj 1, 9000 Aalborg
