CVR 33971397Private limited company (ApS)Kunstnerisk skaben (900300)FrederiksværkFounded 27 Oct 2011
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Thora Projects ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
3
CVR registry, 2023
Gross profit
166.8K
DKK, annual report 2022
Result
-58K
DKK, annual report 2022
Equity
71.6K
DKK, annual report 2022
Jesper Søe100% of capital and votes, until 27 Feb 2024
Jesper Søeuntil 27 Feb 2024
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
100% of capital and votesnotified 27 Nov 202027 Oct 2011 to 5 Dec 2022
100% of capital and votesnotified 5 Dec 202221 Oct 2020 to 27 Feb 2024
Thora Projects ApS holds no Danish company now.
Found by searching the CVR owner register (ejerregister) for Thora Projects ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 3670982020% to under 25% of capital and votes10 Apr 2015 to 29 Dec 2020
CVR 3404241150% to under 66.7% of capital and votes27 Oct 2011 to 30 May 2016
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
27 Oct 2011 to 8 Nov 2026.
Mar 2023, monthly: 3 employees, 0 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | Oct 2016 | Nov 2016 | Dec 2016 | Jan 2017 | Feb 2017 | Mar 2017 | Apr 2017 | May 2017 | Jun 2017 | Jul 2017 | Aug 2017 | Sep 2017 | Oct 2017 | Nov 2017 | Dec 2017 | Jan 2018 | Feb 2018 | Mar 2018 | Apr 2018 | May 2018 | Jun 2018 | Jul 2018 | Aug 2018 | Sep 2018 | Oct 2018 | Nov 2018 | Dec 2018 | Jan 2019 | Feb 2019 | Mar 2019 | Apr 2019 | May 2019 | Jun 2019 | Aug 2019 | Sep 2019 | Nov 2019 | Dec 2019 | Jan 2020 | Feb 2020 | Mar 2020 | Apr 2020 | Jun 2020 | Sep 2020 | Oct 2020 | Nov 2020 | Dec 2020 | Jan 2021 | Feb 2021 | Mar 2021 | Apr 2021 | May 2021 | Jun 2021 | Jul 2021 | Aug 2021 | Sep 2021 | Oct 2021 | Nov 2021 | Dec 2021 | Jan 2022 | Feb 2022 | Mar 2022 | Apr 2022 | May 2022 | Jun 2022 | Jul 2022 | Aug 2022 | Sep 2022 | Oct 2022 | Nov 2022 | Dec 2022 | Jan 2023 | Feb 2023 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 3 | 3 | 2 | 3 | 2 | 2 | 3 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 3 | 2 | 3 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 3 | 3 | 3 | 3 | 2 | 3 | 3 | 2 | 4 | 4 | 5 | 5 | 4 | 4 | 3 |
| FTE | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
| Series | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Monthly Oct 2016 to Mar 2023.
CVR changed its monthly method in Oct 2019, so a step at that month need not be real.
Latest Mar 2023, published 18 May 2023. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Gross profit | 134 | 70 | 94 | -45 | 167 |
| Operating profit | -25 | -8 | +77 | Not reported | +7 |
| Result for the year | +38 | -73 | +92 | +21 | -58 |
| Equity | 90 | 17 | 109 | 130 | 72 |
| Total assets | 157 | 103 | 244 | 341 | 240 |
| Employees (average) | 1 | 1 | 1 | 1 | 1 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -51.5% | -48% | 33.8% | -147.6% | n.m.note 1 |
| EBITDA | Not reportednote 2 | Not reportednote 2 | 82 | -74note 3 | 16 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | Not reportednote 2 | Not reportednote 2 | 87.9% | n.m.note 4 | 9.5% |
| Employee growth (vækst i antal ansatte) | 0% | 0% | 0% | 0% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -4note 5 | -27note 5 | -81note 5 | -89note 5 | -44note 5 |
| Gearing, NIBD / EBITDA | Not reportednote 2 | Not reportednote 2 | Net cashnote 5 | n.m.note 6 | Net cashnote 5 |
| ROIC (afkast af investeret kapital) | -32.4%note 7 | -16.3%note 7 | 694%note 8 | -183.1%note 9 | 15.3%note 8 |
| Capex (investeringer i anlægsaktiver) | Not reportednote 10 | Not reportednote 10 | 28note 11 | 22note 11 | 0note 11 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 22note 5 | 23note 5 | -44note 5 | 33note 5 | 40note 5 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2022
1 Oct 2021 to 30 Sep 2022, published 7 Feb 2023
Annual report 2021
1 Oct 2020 to 30 Sep 2021, published 29 Mar 2022
Annual report 2020
1 Oct 2019 to 30 Sep 2020, published 10 Mar 2021
Annual report 2019
1 Oct 2018 to 30 Sep 2019, published 2 Mar 2020
Annual report 2018
1 Oct 2017 to 30 Sep 2018, published 24 Jan 2019
Each registered value from the day it took effect, newest first.
From CVR, read 8 Nov 2026. Text such as the signing rule and purpose is shown as registered.
7 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Virksomheden er opløst ved erklæring efter selskabslovens § 216, jf. lov om erhvervsdrivende virksomheder § 20
Direktion:
Fratrådte:
Jesper Søe, (adm. dir), den 27.02.2024.
Direktion:
Fratrådte:
Thora Pia Finnsdottir Søe, den 05.12.2022.
Tiltrådte:
Jesper Søe, (adm. dir), den 05.12.2022.
Vedtægter ændret: 09.03.2018
Nyt navn: Thora Projects ApS
Ny adresse: Gjethusparken 4, 3300 Frederiksværk
Formål ændret: Selskabets formål er produkt design, kreativ undervisning og hermed beslægtetvirksomhed, bl.a unika produktion
Vedtægter ændret:
26.02.2014.
Revision:
Udtrådt af revisionen:
CVR-NR. 17524305 NÆRREVISION A/S, den 26.02.2014.
Stiftelsesdato:
27.10.2011.
Seneste vedtægtsdato:
27.10.2011.
Kapital:
kr. 80.000,00.
Indbetalingsmåde:
Indbetalt kontant kr. 80.000,00 til kurs 100,00.
Stifter:
Thora Pia Finnsdottir Søe, den 27.10.2011.
Direktion:
Thora Pia Finnsdottir Søe, den 27.10.2011.
Selskabet tegnes af en direktør.
Revision:
CVR-NR. 17524305 NÆRREVISION A/S, Nørregade 1A, 1. th., postboks 56, 3300 Frederiksværk, den 27.10.2011.
Første regnskabsår:
27.10.2011 - 30.09.2012.
Regnskabsår:
01.10 - 30.09.
1 registered in CVR.
P-number 1017223492Gjethusparken 4, 3300 Frederiksværk
