CVR 33959508Private limited company (ApS)Virksomhedsrådgivning og anden ledelsesrådgivning (702000)VedbækFounded 25 Sep 2011
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about VALUEAID ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
1
CVR registry, 2025
Gross profit
199.7K
DKK, annual report 2025
+42.2% on 2024
Result
-1.5K
DKK, annual report 2025
Equity
188.1K
DKK, annual report 2025
VALSTORP & COMPANY ApSCVR 25148681, 100% of capital and votes, since 11 Dec 2013
Franciska Valstorp Cortsensince 25 Aug 2025
CVR 25148681100% of capital and votesnotified 7 Nov 2024since 11 Dec 2013
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 3072859950% to under 66.7% of capital and votesnotified 7 Nov 202418 Jun 2015 to 7 Nov 2024
CVR 3266628010% to under 15% of capital and votes1 Jan 2018 to 1 Jan 2018
CVR 355200665% to under 10% of capital and votes18 Jun 2015 to 19 Nov 2019
CVR 3780856310% to under 15% of capital and votesnotified 1 Feb 20231 Jan 2018 to 31 Dec 2022
Ultimate controller
Holds 100% of capital and votes in VALSTORP & COMPANY ApS, since 29 Nov 2013
Holding company
CVR 25148681Private limited company (ApS)
Holds 100% of capital and votes in VALUEAID ApS, since 11 Dec 2013
This company
VALUEAID ApS
CVR 33959508
CVR records founders at incorporation. It does not record whether they are alive or still involved.
25 Sep 2011 to 9 Nov 2026.
May 2025, monthly: 1 employee, 1 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | 2012 | 2013 | 2014 | Jan 2015 | Feb 2015 | Mar 2015 | Apr 2015 | May 2015 | Jun 2015 | Jul 2015 | Aug 2015 | Sep 2015 | Oct 2015 | Nov 2015 | Dec 2015 | Jan 2016 | Feb 2016 | Mar 2016 | Apr 2016 | May 2016 | Jun 2016 | Aug 2016 | Sep 2016 | Oct 2016 | Nov 2016 | Dec 2016 | Jan 2017 | Feb 2017 | Mar 2017 | Mar 2025 | Apr 2025 | May 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 2 | 3 | 1 | 3 | 3 | 2 | 2 | 2 | 2 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 |
| FTE | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 |
| Series | Annual | Annual | Annual | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 2012 to 2014; monthly Jan 2015 to May 2025.
CVR changed its monthly method in Oct 2019, so a step at that month need not be real.
Latest May 2025, published 21 Jul 2025. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 17 | 50 | 91 | 140 | 200 |
| Operating profit | +17 | +50 | +91 | +133 | -1 |
| Result for the year | +30 | +45 | +95 | +104 | -2 |
| Equity | -754 | -709 | -614 | 190 | 188 |
| Total assets | 129 | 183 | 211 | 255 | 267 |
| Employees (average) | Not reported | Not reported | Not reported | Not reported | 1 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | n.m.note 1 | 194.6% | 81.1% | 54.8% | 42.2% |
| EBITDA | 17 | Not reportednote 2 | Not reportednote 2 | 140 | 7 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 100% | Not reportednote 2 | Not reportednote 2 | 100% | 3.4% |
| Employee growth (vækst i antal ansatte) | Not reportednote 3 | Not reportednote 3 | Not reportednote 3 | Not reportednote 3 | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -25note 4 | -76note 4 | -41note 4 | -181note 4 | -206note 4 |
| Gearing, NIBD / EBITDA | Net cashnote 4 | Not reportednote 2 | Not reportednote 2 | Net cashnote 4 | Net cashnote 4 |
| Capex (investeringer i anlægsaktiver) | 0note 5 | Not reportednote 6 | Not reportednote 6 | 0note 5 | 0note 5 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -120note 4 | -174note 4 | -144note 4 | -181note 4 | -206note 4 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 3 Jul 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 29 Aug 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 23 Jun 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 29 Jun 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 30 Jun 2022
Each registered value from the day it took effect, newest first.
From CVR, read 9 Nov 2026. Text such as the signing rule and purpose is shown as registered.
10 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Binavne:
Generation5 ApS UNDER TVANGSOPLØSNING
Den under 21.08.2025 fremsendte anmodning til Sø- og Handelsrettens Skifteretsafdeling om opløsning af virksomheden, er tilbagetaget.
Vedtægter ændret: 25.08.2025
Kapitalnedsættelse besluttet 25.08.2025 og gennemført 27.08.2025 dækning af underskud kr. 121.698,00 til kurs 100,00.
Kapitalen udgør herefter kr. 94.518,00.
Anmodning om opløsning, jf. selskabslovens § 225 sendt til Sø- og Handelsrettens Skifteretsafdeling den 21.08.2025
Direktion:
Fratrådte:
Franciska Valstorp Cortsen, den 21.08.2025.
Vedtægter ændret: 16.09.2024
Nyt navn: VALUEAID ApS
Nyt binavn: Generation5 ApS
Slettet binavn: VALUEAID ApS
Ny adresse: Olesvej 9, 2950 Vedbæk
Vedtægter ændret:
11.12.2013.
Kapitalforhøjelse:
kr. 56.216,00 indbetalt kontant, kurs 1.778,85.
Kapitalen udgør herefter kr. 216.216,00.
Vedtægter ændret:
24.10.2013.
Kapitalforhøjelse:
kr. 80.000,00 indbetalt kontant, kurs 221,23.
Kapitalen udgør herefter kr. 160.000,00.
Vedtægter ændret:
01.11.2012.
Nyt navn:
GENERATION 5 ApS.
Nyt binavn: VALUEAID ApS.
Stiftelsesdato:
25.09.2011.
Seneste vedtægtsdato:
25.09.2011.
Kapital:
kr. 80.000,00.
Indbetalingsmåde:
Indbetalt kontant kr. 80.000,00 til kurs 100,00.
Stifter:
CVR-NR. 30728599 CORTSEN ApS, Hotelstien 8, 2950 Vedbæk, den 25.09.2011.
Direktion:
Franciska Valstorp Cortsen, den 25.09.2011.
Selskabet tegnes af en direktør.
Første regnskabsår:
25.09.2011 - 31.12.2012.
Regnskabsår:
01.01 - 31.12.
1 registered in CVR.
P-number 1017175978Olesvej 9, 2950 Vedbæk
