CVR 33954255Private limited company (ApS)Investeringsselskaber (643030)Aarhus CFounded 30 Sep 2011
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about FF EJENDOMME 1 ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
0
CVR registry, 2017
Gross profit
10.4M
DKK, annual report 2017
Result
+6.1M
DKK, annual report 2017
Equity
254.3K
DKK, annual report 2017
MORTEN THYE HOLDING ApSCVR 33034202, 50% to under 66.7% of capital and votes, until 22 May 2019
Morten Thyeuntil 5 Dec 2017
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 3303420250% to under 66.7% of capital and votes1 Feb 2016 to 22 May 2019
CVR 3054216950% to under 66.7% of capital and votes1 Feb 2016 to 12 Dec 2018
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
30 Sep 2011 to 2 Nov 2026.
| Metric | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 6,338 | 6,205 | 5,977 | 2,035 | Not reported |
| Gross profit | Not reported | Not reported | Not reported | Not reported | 10,380 |
| Operating profit | +3,656 | +13,389 | Not reported | Not reported | +8,580 |
| Result for the year | -1,221 | +2,629 | +3,476 | +666 | +6,114 |
| Equity | -6,031 | -3,401 | 75 | 741 | 254 |
| Total assets | 119,018 | 119,201 | 148,621 | 58,438 | 2,891 |
| Employees (average) | Not reported | Not reported | Not reported | Not reported | 1 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | Not reportednote 1 | -2.1% | -3.7% | -66% | Not reported |
| EBIT margin (overskudsgrad) | 57.7% | 215.8% | 158.2%note 2 | 100.2%note 2 | Not reported |
| EBITDA | 4,423 | 13,389 | Not reportednote 3 | Not reportednote 3 | Not reportednote 3 |
| EBITDA margin | 69.8% | 215.8% | Not reportednote 3 | Not reportednote 3 | Not reported |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 122,262 | 113,199 | 113,804 | 37,919 | -1,482 |
| Gearing, NIBD / EBITDA | 27.6x | 8.5x | Not reportednote 3 | Not reportednote 3 | Not reportednote 3 |
| ROIC (afkast af investeret kapital) | 2.4%note 4 | 11.9% | 6.6%note 2 | 2.1%note 5 | 35.3% |
| Capex (investeringer i anlægsaktiver) | Not reportednote 6 | 464note 7 | Not reportednote 8 | 47,143note 7 | Not reportednote 8 |
| Capex % of sales (investeringer i procent af omsætningen) | Not reportednote 6 | 7.5%note 7 | Not reportednote 8 | 2,316.7%note 7 | Not reported |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. No cash flow statement filed (class A and B are exempt).
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 25 Jun 2018
Annual report 2016
1 Jan 2016 to 31 Dec 2016, published 11 Jul 2017
Annual report 2015
1 Jan 2015 to 31 Dec 2015, published 17 May 2016
Annual report 2014
1 Jan 2014 to 31 Dec 2014, published 24 Apr 2015
Annual report 2013
1 Jan 2013 to 31 Dec 2013, published 29 May 2014
1 registered in CVR.
P-number 1017158984Skovvejen 1, 8000 Aarhus C