CVR 33952015Private limited company (ApS)Kombinerede administrationsserviceydelser (821100)HerlevFounded 14 Sep 2011
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about GORM'S ADMINISTRATION ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
8
CVR registry, 2023
Gross profit
8M
DKK, annual report 2021
+4.3% on 2020
Result
+903.9K
DKK, annual report 2021
Equity
-1.1M
DKK, annual report 2021
GORM'S HOLDING ApSCVR 31773644, 100% of capital and votes, until 30 Dec 2024
Christian Madsenuntil 20 Mar 2023
Jakob Mikkel Bo Dyhr Hansenuntil 20 Mar 2023
Equity was negative at 31 Dec 2021: -1.1M DKK. Dandex estimate, computed 9 Nov 2026.
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 31773644100% of capital and votes14 Sep 2011 to 30 Dec 2024
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
14 Sep 2011 to 9 Nov 2026.
Feb 2023, monthly: 8 employees, 7 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | 2011 | 2012 | 2013 | 2014 | Jan 2015 | Feb 2015 | Mar 2015 | Apr 2015 | May 2015 | Jun 2015 | Jul 2015 | Aug 2015 | Sep 2015 | Oct 2015 | Nov 2015 | Dec 2015 | Jan 2016 | Feb 2016 | Mar 2016 | Apr 2016 | May 2016 | Jun 2016 | Jul 2016 | Aug 2016 | Sep 2016 | Oct 2016 | Nov 2016 | Dec 2016 | Jan 2017 | Feb 2017 | Mar 2017 | Apr 2017 | May 2017 | Jun 2017 | Jul 2017 | Aug 2017 | Sep 2017 | Oct 2017 | Nov 2017 | Dec 2017 | Jan 2018 | Feb 2018 | Mar 2018 | Apr 2018 | May 2018 | Jun 2018 | Jul 2018 | Aug 2018 | Sep 2018 | Oct 2018 | Nov 2018 | Dec 2018 | Jan 2019 | Feb 2019 | Mar 2019 | Apr 2019 | May 2019 | Jun 2019 | Jul 2019 | Aug 2019 | Sep 2019 | Oct 2019 | Nov 2019 | Dec 2019 | Jan 2020 | Feb 2020 | Mar 2020 | Apr 2020 | May 2020 | Jun 2020 | Jul 2020 | Aug 2020 | Sep 2020 | Oct 2020 | Nov 2020 | Dec 2020 | Jan 2021 | Feb 2021 | Mar 2021 | Apr 2021 | May 2021 | Jun 2021 | Jul 2021 | Aug 2021 | Sep 2021 | Oct 2021 | Nov 2021 | Dec 2021 | Jan 2022 | Feb 2022 | Mar 2022 | Apr 2022 | May 2022 | Jun 2022 | Jul 2022 | Aug 2022 | Sep 2022 | Oct 2022 | Nov 2022 | Dec 2022 | Jan 2023 | Feb 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 1 | 4 | 7 | 6 | 6 | 5 | 5 | 6 | 6 | 6 | 7 | 6 | 7 | 9 | 8 | 8 | 9 | 9 | 9 | 8 | 9 | 11 | 9 | 9 | 10 | 9 | 9 | 9 | 8 | 9 | 9 | 9 | 9 | 8 | 10 | 8 | 13 | 9 | 10 | 10 | 10 | 11 | 10 | 11 | 10 | 11 | 13 | 13 | 13 | 13 | 14 | 15 | 15 | 14 | 14 | 14 | 13 | 13 | 14 | 14 | 15 | 14 | 14 | 14 | 17 | 16 | 17 | 17 | 17 | 16 | 16 | 15 | 15 | 16 | 17 | 14 | 13 | 13 | 13 | 14 | 14 | 14 | 35 | 46 | 30 | 10 | 10 | 12 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 10 | 8 | 8 |
| FTE | 1 | 1 | 4 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 6 | 6 | 6 | 7 | 7 | 7 | 7 | 7 | 9 | 7 | 7 | 9 | 7 | 7 | 7 | 7 | 7 | 7 | 8 | 8 | 7 | 8 | 7 | 8 | 8 | 9 | 9 | 9 | 9 | 9 | 10 | 9 | 10 | 12 | 12 | 12 | 12 | 12 | 14 | 14 | 13 | 13 | 13 | 12 | 12 | 13 | 13 | 13 | 12 | 13 | 13 | 15 | 15 | 16 | 16 | 16 | 15 | 13 | 13 | 13 | 14 | 14 | 13 | 12 | 13 | 13 | 13 | 13 | 13 | 13 | 16 | 12 | 9 | 9 | 11 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 9 | 7 | 7 |
| Series | Annual | Annual | Annual | Annual | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 2011 to 2014; monthly Jan 2015 to Feb 2023.
CVR changed its monthly method in Oct 2019, so a step at that month need not be real.
Latest Feb 2023, published 3 May 2023. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Gross profit | 4,621 | 6,775 | 7,656 | 7,708 | 8,041 |
| Operating profit | +95 | -2,193 | -125 | Not reported | +1,188 |
| Result for the year | +116 | -1,883 | -197 | +218 | +904 |
| Equity | -117 | -2,000 | -2,197 | -1,979 | -1,075 |
| Total assets | 6,168 | 16,471 | 18,533 | 2,889 | 4,201 |
| Employees (average) | 9 | 16 | 14 | 15 | 13 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 56.1% | Not reportednote 1 | Not reportednote 1 | -1.6% | 4.3% |
| EBITDA | 112 | -2,146 | 15 | 571note 2 | 1,345 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 2.4% | -31.7% | 0.2% | 7.4%note 2 | 16.7% |
| Employee growth (vækst i antal ansatte) | Not reportednote 3 | Not reportednote 1 | Not reportednote 1 | 7.1% | -13.3% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 599 | -385 | -5note 4 | -677note 4 | -507note 4 |
| Gearing, NIBD / EBITDA | 5.3x | Not reportednote 1 | Net cashnote 4 | Net cashnote 5 | Net cashnote 4 |
| ROIC (afkast af investeret kapital) | 35.1%note 6 | Not reportednote 1 | n.m.note 7 | n.m.note 7 | n.m.note 7 |
| Capex (investeringer i anlægsaktiver) | Not reportednote 8 | 759note 9 | 245note 9 | 106note 10 | Not reportednote 11 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -384 | 2,840 | 2,250note 4 | -272note 4 | -2,680note 4 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: 2018 covers 18 months (1 Jul 2017 to 31 Dec 2018). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 8 Jul 2022
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 30 Jun 2021
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 7 Sep 2020
Annual report 2018
1 Jul 2017 to 31 Dec 2018, published 12 Apr 2019
Annual report 2017
1 Jul 2016 to 30 Jun 2017, published 27 Nov 2017
Each registered value from the day it took effect, newest first.
From CVR, read 9 Nov 2026. Text such as the signing rule and purpose is shown as registered.
14 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Konkursbehandlingen afsluttet 30.12.2024, virksomheden opløst
Konkursdekret afsagt 20.03.2023 af Sø- og Handelsrettens Skifteretsafdeling
Direktion:
Fratrådte:
Jakob Mikkel Dyhr Hansen, den 20.03.2023, Christian Madsen, (adm. dir), den 20.03.2023.
Revision:
Fratrådte:
EY Godkendt Revisionspartnerselskab, den 20.03.2023.
Direktion:
Fratrådte:
Viktor Söderberg, den 16.09.2020.
Vedtægter ændret: 01.01.2020
Direktion:
Fratrådte:
Anders Bargfeldt Kjørup, (adm. dir), den 01.01.2020.
Tiltrådte:
Christian Madsen, (adm. dir), den 01.01.2020.
Selskabet tegnes af den administrerende direktør i forening med ét andet direktionsmedlem..
Revision:
Fratrådte:
DELOITTE STATSAUTORISERET REVISIONSPARTNERSELSKAB, den 03.04.2018.
Tiltrådte:
CVR-NR. 30700228 ERNST & YOUNG Godkendt Revisionspartnerselskab, Osvald Helmuths Vej 4, 2000 Frederiksberg, den 03.04.2018.
Vedtægter ændret: 03.04.2018
Direktion:
Tiltrådte:
Kristoffer Gjelstad Langballe, den 03.04.2018.
Selskabet tegnes af to direktører i forening..
Regnskabsår ændret til: 01.01 - 31.12
Omlægningsperiode: 01.07.2017 - 31.12.2018
Revision:
Fratrådte:
MBA STATSAUTORISERET REVISIONSANPARTSSELSKAB, den 08.07.2016.
Tiltrådte:
CVR-NR. 33963556 DELOITTE STATSAUTORISERET REVISIONSPARTNERSELSKAB, Weidekampsgade 6, 2300 København S, den 08.07.2016.
CVR-nummer:
33952015.
NAVN:
GORM'S ADMINISTRATION ApS.
Adresse: Marielundvej 34A, 2730 Herlev.
Kommune: Herlev.
Vedtægter ændret: 01.07.2015
Direktion:
Fratrådte:
Kim Keller Christensen, den 01.07.2015.
Tiltrådte:
Anders Bargfeldt Kjørup (adm. dir), den 01.07.2015.
Ny adresse:
Marielundvej 34A, 2730 Herlev.
Ny kommune:
Herlev.
Vedtægter ændret:
07.01.2015.
Revision:
Indtrådt i revisionen:
CVR-NR. 33150482 MBA STATSAUTORISERET REVISIONSANPARTSSELSKAB, Lyngby Hovedgade 54A, 1., 2800 Kongens Lyngby, den 07.01.2015.
Vedtægter ændret:
07.01.2015.
Nyt navn:
GORM'S ADMINISTRATION ApS.
Direktion:
Udtrådt af direktionen:
Christian Madsen, den 07.01.2015.
Indtrådt i direktionen:
Kim Keller Christensen, den 07.01.2015.
Selskabet tegnes af en direktør.
Ny adresse:
c/o Vintappergården, Lyngbyvej 485, 2820 Gentofte.
Ny kommune:
Gentofte.
Stiftelsesdato:
14.09.2011.
Seneste vedtægtsdato:
14.09.2011.
Kapital:
kr. 80.000,00.
Indbetalingsmåde:
Indbetalt kontant kr. 80.000,00 til kurs 100,00.
Stifter:
CVR-NR. 31773644 HORECA INVESTMENT GROUP HOLDING ApS, Marielundvej 43A, 2730 Herlev, den 14.09.2011.
Direktion:
Christian Madsen, den 14.09.2011.
Selskabet tegnes af direktionen.
Første regnskabsår:
14.09.2011 - 30.06.2012.
Regnskabsår:
01.07 - 30.06.
1 registered in CVR.
P-number 1017151246Marielundvej 34, 2730 Herlev
