CVR 33885326Public limited company (A/S)Engroshandel med computere, ydre enheder og software (465100)HinnerupFounded 8 Sep 2011
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about EDGEMO A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
119
CVR registry, 2022
Revenue
707.8M
DKK, annual report 2021
+15.8% on 2020
Result
+18.2M
DKK, annual report 2021
Equity
34M
DKK, annual report 2021
Danoffice IT ApSCVR 21370738, 100% of capital and votes, until 1 Apr 2022
Lars Baun Jensenuntil 1 Apr 2022
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 2160963366.7% to under 90% of capital and votes8 Sep 2011 to 30 Jun 2021
CVR 2931095520% to under 25% of capital and votes8 Sep 2011 to 20 Sep 2018
CVR 3388324225% to under 33.3% of capital and votes8 Sep 2011 to 30 Jun 2021
CVR 21370738100% of capital and votes30 Jun 2021 to 1 Apr 2022
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
8 Sep 2011 to 3 Nov 2026.
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 331,601 | 451,297 | 485,693 | 611,392 | 707,820 |
| Operating profit | +5,948 | +4,371 | +2,974 | +20,515 | +23,633 |
| Result for the year | +4,610 | +3,243 | +1,915 | +15,621 | +18,247 |
| Equity | 9,774 | 10,717 | 12,633 | 28,254 | 33,999 |
| Total assets | 75,697 | 102,612 | 128,781 | 141,574 | 187,073 |
| Employees (average) | 56 | 77 | 98 | 105 | 110 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | 0.7% | 36.1% | 7.6% | 25.9% | 15.8% |
| EBIT margin (overskudsgrad) | 1.8% | 1% | 0.6% | 3.4% | 3.3% |
| EBITDA | 6,140 | 5,024 | 4,875 | 22,913 | 25,663 |
| EBITDA margin | 1.8% | 1.1% | 1% | 3.8% | 3.6% |
| Employee growth (vækst i antal ansatte) | 16.7% | 37.5% | 27.3% | 7.1% | 4.8% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -2,890 | 12,596 | -4,934 | -3,232 | -5,109note 1 |
| Gearing, NIBD / EBITDA | Net cash | 2.5x | Net cash | Net cash | Net cashnote 1 |
| ROIC (afkast af investeret kapital) | 51.2% | 22.2% | 14.3% | 97.5% | 64.4%note 1 |
| Capex (investeringer i anlægsaktiver) | 820 | 4,846 | 3,283 | 392 | 639note 2 |
| Capex % of sales (investeringer i procent af omsætningen) | 0.3% | 1.1% | 0.7% | 0.1% | 0.1%note 2 |
| FCFF / EBITDA (pengestrømskonvertering) | 144.9% | -258.3% | 342.5%note 3 | -5.9%note 3 | Not reported |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions.
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 15 Mar 2022
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 18 Mar 2021
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 3 Apr 2020
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 12 Apr 2019
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 8 Mar 2018
3 registered in CVR.
P-number 1024005492Delta 4, 8382 Hinnerup
P-number 1018045490Roskildevej 22, 2620 Albertslund
P-number 1017117781Delta 8, 8382 Hinnerup
