CVR 33873808Private limited company (ApS)Virksomhedsrådgivning og anden ledelsesrådgivning (702000)HvalsøFounded 24 Aug 2011
CVR holds no employment figures for this company.
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about FUTURE PILOT ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexGross profit
-786.2K
DKK, annual report 2025
-938.1K on 2024
Result
-680.3K
DKK, annual report 2025
Equity
116.2K
DKK, annual report 2025
LOGL HOLDING APSCVR 36451440, 100% of capital and votes, since 1 Jan 2015
Lars Eghøj Nielsensince 26 Sep 2022
CVR 36451440100% of capital and votesnotified 15 Feb 2015since 1 Jan 2015
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
Ultimate controller
Holds 100% of capital and votes in LOGL HOLDING APS, since 1 Dec 2014
Holding company
CVR 36451440Private limited company (ApS)
Holds 100% of capital and votes in FUTURE PILOT ApS, since 1 Jan 2015
This company
FUTURE PILOT ApS
CVR 33873808
1 Danish company, which own 1 more one level down.
CVR 4031758910% to under 15% of capital and votes
CVR 4032580820% to under 25% of capital and votes
Found by searching the CVR owner register (ejerregister) for FUTURE PILOT ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 412782775% to under 10% of capital and votes24 Mar 2020 to 18 Aug 2022
CVR records founders at incorporation. It does not record whether they are alive or still involved.
24 Aug 2011 to 4 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | -13 | 625 | 123 | 152 | -786 |
| Operating profit | Not reported | Not reported | Not reported | +88 | -913 |
| Result for the year | +165 | +442 | +121 | +20 | -680 |
| Equity | 819 | 1,260 | 1,382 | 1,401 | 116 |
| Total assets | 5,005 | 5,148 | 5,472 | 5,312 | 3,987 |
| Employees (average) | 0 | 0 | 0 | 0 | 0 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -104.6% | 243% | -80.4% | 23.8% | -617.5% |
| EBITDA | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 | 152 | -786 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | n.m.note 2 | Not reportednote 1 | Not reportednote 1 | 100% | n.m.note 2 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -334note 3 | -124note 3 | -69note 3 | -363note 3 | 52 |
| Gearing, NIBD / EBITDA | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 | Net cashnote 3 | n.m.note 4 |
| ROIC (afkast af investeret kapital) | -2.4%note 5 | 66.6%note 5 | 7.8%note 6 | 5.8%note 7 | -118.1%note 8 |
| Capex (investeringer i anlægsaktiver) | Not reportednote 9 | Not reportednote 9 | Not reportednote 9 | 110note 10 | 78note 10 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 3,068note 3 | 2,988note 3 | 3,177note 3 | 2,768note 3 | 3,086 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 1 Jul 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 16 May 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 28 Jun 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 30 May 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 7 Jul 2022
Each registered value from the day it took effect, newest first.
From CVR, read 4 Nov 2026. Text such as the signing rule and purpose is shown as registered.
5 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Direktion:
Fratrådte:
Liselotte Eghøj Nielsen, den 26.09.2022.
Tiltrådte:
Lars Eghøj Nielsen, (adm. dir), den 26.09.2022.
Revision:
Fratrådte:
BEIERHOLM, STATSAUTORISERET REVISIONSPARTNERSELSKAB, den 12.07.2016.
Revision:
Fratrådte:
ERIK MUNK, STATSAUTORISERET REVISIONSAKTIESELSKAB, den 12.07.2016.
Tiltrådte:
CVR-NR. 32895468 BEIERHOLM, STATSAUTORISERET REVISIONSPARTNERSELSKAB, Ringstedvej 71, 4000 Roskilde, den 12.07.2016.
Vedtægter ændret:
02.04.2012.
Ny adresse:
Espelundsvej 8, Skovhastrup, 4330 Hvalsø.
Ny kommune:
Lejre.
Direktion:
Udtrådt af direktionen:
Svend Aage Hansen, den 02.04.2012.
Indtrådt i direktionen:
Liselotte Eghøj Nielsen, den 02.04.2012.
Revision:
Indtrådt i revisionen:
CVR-NR. 28113374 ERIK MUNK, STATSAUTORISERET REVISIONSAKTIESELSKAB, Ringstedvej 71, 4000 Roskilde, den 02.04.2012.
Stiftelsesdato:
24.08.2011.
Seneste vedtægtsdato:
24.08.2011.
Kapital:
kr. 80.000,00.
Indbetalingsmåde:
Indbetalt kontant kr. 80.000,00 til kurs 100,00.
Stifter:
Advokat Svend Aage Hansen, den 24.08.2011.
Direktion:
Advokat Svend Aage Hansen, den 24.08.2011.
Selskabet tegnes af direktøren.
Første regnskabsår:
24.08.2011 - 31.12.2012.
Regnskabsår:
01.01 - 31.12.
1 registered in CVR.
P-number 1017075884Espelundsvej 8, 4330 Hvalsø
