CVR 33863225Private limited company (ApS)Detailhandel med kosmetikvarer og toiletartikler (477500)København VFounded 25 Jul 2011
Dandex has recorded no changes to this company since it began following the register.
Source: the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen. Annual reports via XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Connect Dandex to Claude, ChatGPT or Cursor to compare years, check credit and map the people around a company.
Employees
114
CVR registry, Jul 2026
+1 (+0,9%) over 12 months
Gross profit
42,5M
DKK, annual report 2025
+4% on 2024
Result
+3,9M
DKK, annual report 2025
Equity
-7,5M
DKK, annual report 2025
Sephora SAS100% of capital and votes, since 25 Jul 2011
Juliette Dominique Caloinsince 9 Oct 2026
Equity was negative at 31 Dec 2025: -7,5M DKK. Dandex estimate, computed 21 Oct 2026.
100% of capital and votessince 25 Jul 2011
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
100% of capital and votes25 Jul 2011 to 21 Dec 2017
CVR records founders at incorporation. It does not record whether they are alive or still involved.
1 Jan 2023 to 21 Oct 2026.
25 Jul 2011 to 21 Oct 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 13.415 | 21.038 | 38.729 | 40.856 | 42.509 |
| Operating profit | -8.378 | -5.476 | +10.483 | +11.645 | +6.225 |
| Result for the year | -6.752 | -4.902 | +6.566 | +7.741 | +3.881 |
| Equity | -20.763 | -25.685 | -19.118 | -11.378 | -7.497 |
| Total assets | 46.874 | 52.406 | 59.158 | 79.184 | 67.539 |
| Employees (average) | 71 | 76 | 77 | 74 | 0 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 108,5% | 56,8% | 84,1% | 5,5% | 4,4% |
| EBITDA | -3.508 | -1.538 | 13.703 | 15.105 | 10.159 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | -26,2% | -7,3% | 35,4% | 37% | 23,9% |
| Employee growth (vækst i antal ansatte) | -1,4% | 7% | 1,3% | -3,9% | Not reportednote 1 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -3.925note 2 | -130note 2 | -3.390note 2 | -2.525note 2 | -2.178note 2 |
| Gearing, NIBD / EBITDA | n.m.note 3 | n.m.note 3 | Net cashnote 2 | Net cashnote 2 | Net cashnote 2 |
| Capex (investeringer i anlægsaktiver) | 1.555note 4 | 6.842note 4 | 3.138note 4 | 5.545note 4 | 2.025note 4 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 46.845note 2 | 63.055note 2 | 54.127note 2 | 52.771note 2 | 45.809note 2 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 29 Jun 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 8 Jul 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 18 Jun 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 29 Jun 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 30 Jun 2022
11 registered in CVR.
P-number 1023413805Lyngby Hovedgade 43, 2800 Kgs. Lyngby
P-number 1017028266Kampmannsgade 2, 1604 København V
P-number 1024633965Købmagergade 37, 1150 København K
P-number 1022073237Vingårdstræde 8, 1070 København K
P-number 1022073245Vestergade 20, 5000 Odense C
P-number 1024634120Nytorv 27, 9000 Aalborg
P-number 1018716638Arne Jacobsens Allé 12, 2300 København S
P-number 1018716581Østergade 52, 1100 København K
P-number 1021471115Falkoner Alle 21, 2000 Frederiksberg
P-number 1022073253Immervad 2, 8000 Aarhus C
P-number 1023413821Ryesgade 16, 8000 Aarhus C
No other current company drawn.
No other current company drawn.
No other current company drawn.
