CVR 33824114Public limited company (A/S)Reparation og vedligeholdelse af civile skibe og både (331500)MunkeboFounded 15 Apr 1971
Employees
169
CVR registry, Aug 2026
+9 (+5.6%) over 12 months
Revenue
1.3B
DKK, annual report 2025
-3.2% on 2024
Result
+233.5M
DKK, annual report 2025
Equity
164M
DKK, annual report 2025
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about FAYARD A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexFA Investment ApSCVR 89760615, 100% of capital and votes, since 15 Nov 1984
Kristian Eidnes Andersensince 15 Apr 2025
Morten Møller Pedersensince 1 Apr 2025
CVR 89760615100% of capital and votessince 15 Nov 1984
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
Ultimate controller
Holds 100% of capital and votes in TW Andersen Holding ApS, since 22 Oct 2024
Holding company
CVR 45159930Private limited company (ApS)
Holds 100% of votes in FA Investment ApS, since 22 Oct 2024
Holding company
CVR 89760615Private limited company (ApS)
Holds 100% of capital and votes in FAYARD A/S, since 15 Nov 1984
This company
FAYARD A/S
CVR 33824114
15 Apr 1971 to 1 Nov 2026.
15 Apr 1971 to 1 Nov 2026. Showing 25 of 26. The list above has every one.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 863,188 | 979,320 | 1,108,456 | 1,324,876 | 1,282,405 |
| Operating profit | +100,362 | +139,757 | +173,574 | +294,291 | +298,191 |
| Result for the year | +87,928 | +121,108 | +137,035 | +231,733 | +233,543 |
| Equity | 138,586 | 171,694 | 187,729 | 182,462 | 164,005 |
| Total assets | 270,513 | 334,420 | 413,208 | 380,464 | 424,437 |
| Employees (average) | 135 | 133 | 137 | 145 | 150 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | 0.7% | 13.5% | 13.2% | 19.5% | -3.2% |
| EBIT margin (overskudsgrad) | 11.6% | 14.3% | 15.7% | 22.2% | 23.3% |
| EBITDA | 103,818 | 143,842 | 178,079 | 299,083 | 302,336 |
| EBITDA margin | 12% | 14.7% | 16.1% | 22.6% | 23.6% |
| Employee growth (vækst i antal ansatte) | -1.5% | -1.5% | 3% | 5.8% | 3.5% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -26,369note 1 | -74,597note 1 | -152,249note 1 | -140,571note 1 | -115,018note 1 |
| Gearing, NIBD / EBITDA | Net cashnote 1 | Net cashnote 1 | Net cashnote 1 | Net cashnote 1 | Net cashnote 1 |
| ROIC (afkast af investeret kapital) | 68%note 1 | 104.1%note 1 | 204%note 1 | 592.9%note 1 | 511.5%note 1 |
| Capex (investeringer i anlægsaktiver) | 1,804 | 2,870 | 30,271 | 2,258 | 5,361 |
| Capex % of sales (investeringer i procent af omsætningen) | 0.2% | 0.3% | 2.7% | 0.2% | 0.4% |
| FCFF / EBITDA (pengestrømskonvertering) | 89.5% | 74.2% | 111.6% | 74.8% | 74.5% |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -56,491note 1 | -74,597note 1 | -152,249note 1 | -140,571note 1 | -115,018note 1 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions.
Annual report 2025
1 Oct 2024 to 30 Sep 2025, published 22 Dec 2025
Annual report 2024
1 Oct 2023 to 30 Sep 2024, published 20 Dec 2024
Annual report 2023
1 Oct 2022 to 30 Sep 2023, published 20 Dec 2023
Annual report 2022
1 Oct 2021 to 30 Sep 2022, published 19 Dec 2022
Annual report 2021
1 Oct 2020 to 30 Sep 2021, published 4 Mar 2022
2 registered in CVR.
P-number 1015370730Kystvejen 100, 5330 Munkebo
P-number 1001710770Kystvejen 100, 5330 Munkebo
No other current company drawn.
No other current company drawn.
No other current company drawn.
No other current company drawn.