CVR 33774699Public limited company (A/S)Anden udgivervirksomhed (581900)København KFounded 30 Jun 2011
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about BOLICO A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
0
CVR registry, 2016
Revenue
703K
DKK, annual report 2015
+4.5% on 2014
Result
+224.8K
DKK, annual report 2015
Equity
-330
DKK, annual report 2015
ACCUNIA A/SCVR 31071704, 100% of capital and votes, until 8 Aug 2016
John Ewertsenuntil 4 Jan 2016
Equity was negative at 31 Dec 2015: -330 DKK. Dandex estimate, computed 2 Nov 2026.
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 31071704100% of capital and votes1 Aug 2014 to 8 Aug 2016
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
30 Jun 2011 to 2 Nov 2026.
| Metric | 2011 | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|---|
| Revenue | Not reported | 1,615 | Not reported | 673 | 703 |
| Gross profit | Not reported | Not reported | 1,713 | Not reported | Not reported |
| Operating profit | Not reported | +197 | +183 | -389 | +295 |
| Result for the year | Not reported | +125 | +112 | -317 | +225 |
| Equity | Not reported | -20 | 92 | -225 | 0 |
| Total assets | Not reported | 1,401 | 2,213 | 498 | 249 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | Not reported | Not reportednote 1 | Not reported | -60.7% | 4.5% |
| EBIT margin (overskudsgrad) | Not reported | 12.2% | Not reported | -57.9% | 42% |
| EBITDA | Not reported | 226 | 221 | -272 | 296note 2 |
| EBITDA margin | Not reported | 14% | Not reported | -40.4% | 42.1%note 2 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | Not reported | -36 | 352 | -110note 3 | -246note 3 |
| Gearing, NIBD / EBITDA | Not reported | Net cash | 1.6x | n.m.note 4 | Net cashnote 5 |
| ROIC (afkast af investeret kapital) | Not reported | 69.1%note 6 | 68.5% | -558.8%note 7 | n.m.note 8 |
| Capex (investeringer i anlægsaktiver) | Not reported | 38note 9 | 13note 9 | Not reportednote 10 | Not reportednote 11 |
| Capex % of sales (investeringer i procent af omsætningen) | Not reported | 2.3%note 9 | Not reported | Not reportednote 10 | Not reportednote 11 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | Not reported | 446 | 1,061 | -110note 3 | -246note 3 |
DKK thousands. Annual reports via XBRL. Not every period is a full year: 2011 covers 6 months (30 Jun to 31 Dec 2011). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. No cash flow statement filed (class A and B are exempt).
Annual report 2015
1 Jan 2015 to 31 Dec 2015, published 21 Jun 2016
Annual report 2014
1 Jan 2014 to 31 Dec 2014, published 3 Jul 2015
Annual report 2013
1 Jan 2013 to 31 Dec 2013, published 27 May 2014
Annual report 2012
1 Jan 2012 to 31 Dec 2012, published 3 Jun 2013
Annual report 2011
30 Jun 2011 to 31 Dec 2011, published 26 Jun 2012
1 registered in CVR.
P-number 1016965231Store Regnegade 5, 1110 København K
