CVR 33600232Private limited company (ApS)Virksomhedsrådgivning og anden ledelsesrådgivning (702000)NexøFounded 15 Apr 2011
Employees
0
CVR registry, 2012
Gross profit
8.5K
DKK, annual report 2025
Result
-27.4K
DKK, annual report 2025
Equity
-26.1K
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about MASOGA ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexMagnus Laier Sonne100% of capital and votes, since 19 Apr 2011
Magnus Laier Sonnesince 19 Apr 2011
Equity was negative at 30 Jun 2025: -26.1K DKK. Dandex estimate, computed 23 Oct 2026.
100% of capital and votessince 19 Apr 2011
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
1 Danish company.
CVR 3725906325% to under 33.3% of capital and votes
Found by searching the CVR owner register (ejerregister) for MASOGA ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 58 | 146 | -81 | -73 | 9 |
| Operating profit | +51 | +134 | -108 | -73 | -18 |
| Result for the year | +51 | +102 | -107 | -76 | -27 |
| Equity | 82 | 184 | 77 | 1 | -26 |
| Total assets | 140 | 383 | 176 | 154 | 150 |
| Employees (average) | 1 | 0 | 0 | 0 | Not reported |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | n.m.note 1 | 153.4% | -155.3% | n.m.note 1 | n.m.note 1 |
| EBITDA | 58 | 146 | -81 | -73 | 9 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 100% | 100% | n.m.note 2 | n.m.note 2 | 100% |
| Employee growth (vækst i antal ansatte) | 0% | 0% | 0% | Not reportednote 3 | Not reportednote 4 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -105note 5 | -247note 5 | -65note 5 | -19note 5 | -40note 5 |
| Gearing, NIBD / EBITDA | Net cashnote 5 | Net cashnote 5 | n.m.note 6 | n.m.note 6 | Net cashnote 5 |
| ROIC (afkast af investeret kapital) | 2,583.5%note 7 | n.m.note 8 | n.m.note 8 | n.m.note 8 | n.m.note 8 |
| Capex (investeringer i anlægsaktiver) | 0note 9 | 112note 9 | 0note 9 | 21note 9 | 0note 9 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -72note 5 | -174note 5 | 12note 5 | 118note 5 | 105note 5 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jul 2024 to 30 Jun 2025, published 10 Dec 2025
Annual report 2024
1 Jul 2023 to 30 Jun 2024, published 11 Jan 2025
Annual report 2023
1 Jul 2022 to 30 Jun 2023, published 12 Dec 2023
Annual report 2022
1 Jul 2021 to 30 Jun 2022, published 2 Nov 2022
Annual report 2021
1 Jul 2020 to 30 Jun 2021, published 26 Oct 2021
1 registered in CVR.
P-number 1016809280Ndr. Strandvej 23, 3730 Nexø
No other current company drawn.
