CVR 33595212Private limited company (ApS)Ikke-finansielle holdingselskaber (642120)BallerupFounded 5 Apr 2011
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about BRAVOUR ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
1
CVR registry, 2021
Revenue
3.3B
DKK, annual report 2024
+2.4% on 2023
Result
+71M
DKK, annual report 2024
Equity
245.5M
DKK, annual report 2024
Pia Marianne Krogh50% to under 66.7% of capital and votes, until 31 Dec 2025
Morten Krogh Nordgaard Vermehren10% to under 15% of capital and votes, until 31 Dec 2025
and 3 moreChristian Bidstrupuntil 31 Dec 2025
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
5% to under 10% of capital and votes19 Dec 2025 to 31 Dec 2025
100% of votes22 May 2020 to 20 Dec 2024
100% of capital6 Jun 2013 to 20 Dec 2024
50% to under 66.7% of capital and votes20 Dec 2024 to 31 Dec 2025
10% to under 15% of capital and votes20 Dec 2024 to 31 Dec 2025
10% to under 15% of capital and votes20 Dec 2024 to 31 Dec 2025
10% to under 15% of capital and votes20 Dec 2024 to 31 Dec 2025
BRAVOUR ApS holds no Danish company now.
Found by searching the CVR owner register (ejerregister) for BRAVOUR ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 1971074290% to under 100% of capital and votes14 Dec 2011 to 31 Dec 2025
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
5 Apr 2011 to 3 Nov 2026.
| Metric | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2,573,950 | 2,635,152 | 2,758,191 | 3,256,017 | 3,335,360 |
| Gross profit | -2,387,471 | -2,466,150 | Not reported | Not reported | Not reported |
| Operating profit | Not reported | Not reported | -25,376 | -24,411 | +116,778 |
| Result for the year | +35,704 | +3,228 | -23,701 | -46,697 | +70,993 |
| Equity | 342,310 | 318,431 | 262,738 | 217,399 | 245,462 |
| Total assets | 916,795 | 921,620 | 849,169 | 1,177,261 | 1,022,889 |
| Employees (average) | 5 | Not reported | 5,530 | 7,510 | 6,283 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | 2.9% | 2.4% | 4.7% | 18.1% | 2.4% |
| EBIT margin (overskudsgrad) | 2.3%note 1 | 0.4%note 1 | -0.9% | -0.8% | 3.5% |
| EBITDA | 92,839note 1 | 44,170note 1 | 13,674 | 32,644 | 172,546 |
| EBITDA margin | 3.6%note 1 | 1.7%note 1 | 0.5% | 1% | 5.2% |
| Employee growth (vækst i antal ansatte) | -5.6% | Not reportednote 2 | 5.3% | 35.8% | -5.2% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -127,669 | -101,480 | 1,175 | 195,664 | 73,741 |
| Gearing, NIBD / EBITDA | Net cashnote 1 | Net cashnote 1 | 0.1x | 6x | 0.4x |
| ROIC (afkast af investeret kapital) | 16.4%note 1 | 3.6%note 3 | -8.1%note 4 | -5.6%note 4 | 24% |
| Capex (investeringer i anlægsaktiver) | 37,359 | 55,864 | 51,013 | 304,305 | 39,248 |
| Capex % of sales (investeringer i procent af omsætningen) | 1.5% | 2.1% | 1.8% | 9.4% | 1.2% |
| FCFF / EBITDA (pengestrømskonvertering) | 99.3%note 1 | -56.1%note 5 | -519%note 4 | -605.4%note 4 | 14% |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Group figures (koncern).
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 7 May 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 9 Oct 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 28 Jun 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 31 May 2022
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 6 Jun 2021
1 registered in CVR.
P-number 1016791918Borupvang 5, 2750 Ballerup