CVR 33595026Private limited company (ApS)Computerkonsulentbistand og forvaltning af computerfaciliteter (622000)SønderborgFounded 11 Apr 2011
Dandex has recorded no changes to this company since it began following the register.
Source: the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen. Annual reports via XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Connect Dandex to Claude, ChatGPT or Cursor to compare years, check credit and map the people around a company.
Employees
9
CVR registry, Jul 2026
-3 (-25%) over 12 months
Gross profit
2.5M
DKK, annual report 2025
+8.8% on 2024
Result
+345.7K
DKK, annual report 2025
Equity
628.9K
DKK, annual report 2025
SARUPHAV HOLDING ApSCVR 33594445, 90% to under 100% of capital and votes, since 11 Apr 2011
CW2024 ApSCVR 44601710, 10% to under 15% of capital and votes, since 1 Oct 2024
Bodil Christine Gregersensince 11 Apr 2011
Lena Blad Larsensince 24 Feb 2023
CVR 3359444590% to under 100% of capital and votessince 11 Apr 2011
CVR 4460171010% to under 15% of capital and votessince 1 Oct 2024
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
Ultimate controller
Holds 50% to under 66.7% of capital and votes in SARUPHAV HOLDING ApS, since 1 Apr 2011
Holding company
CVR 33594445Private limited company (ApS)
Holds 90% to under 100% of capital and votes in F-BOKS ApS, since 11 Apr 2011
This company
F-BOKS ApS
CVR 33595026
CVR records founders at incorporation. It does not record whether they are alive or still involved.
11 Apr 2011 to 22 Oct 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 1,094 | 1,702 | 1,926 | 2,278 | 2,480 |
| Operating profit | +102 | +571 | +758 | +686 | +436 |
| Result for the year | +77 | +441 | +589 | +536 | +346 |
| Equity | 867 | 958 | 747 | 783 | 629 |
| Total assets | 1,207 | 1,442 | 1,343 | 1,367 | 1,158 |
| Employees (average) | 4 | 4 | 4 | 4 | 5 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 6.9% | 55.5% | 13.2% | 20.3% | 8.8% |
| EBITDA | 179 | 648 | 835 | 725 | 546 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 16.3% | 38.1% | 43.3% | 31.8% | 22% |
| Employee growth (vækst i antal ansatte) | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 | 0% | 25% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -608note 2 | -1,060note 2 | -974note 2 | -527note 2 | -314note 2 |
| Gearing, NIBD / EBITDA | Net cashnote 2 | Net cashnote 2 | Net cashnote 2 | Net cashnote 2 | Net cashnote 2 |
| ROIC (afkast af investeret kapital) | 21.3%note 2 | 566.2%note 2 | n.m.note 3 | 3,699%note 2 | 119.2%note 2 |
| Capex (investeringer i anlægsaktiver) | 0note 4 | 0note 4 | 0note 4 | 400note 4 | 367note 4 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -518note 2 | -1,005note 2 | -1,001note 2 | -724note 2 | -338note 2 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Oct 2024 to 30 Sep 2025, published 26 Mar 2026
Annual report 2024
1 Oct 2023 to 30 Sep 2024, published 27 Mar 2025
Annual report 2023
1 Oct 2022 to 30 Sep 2023, published 19 Mar 2024
Annual report 2022
1 Oct 2021 to 30 Sep 2022, published 25 Feb 2023
Annual report 2021
1 Oct 2020 to 30 Sep 2021, published 9 Mar 2022
1 registered in CVR.
P-number 1016791470Stenager 2, 6400 Sønderborg
