CVR 33585594Private limited company (ApS)Opførelse af bygninger (412000)HvidovreFounded 24 Mar 2011
Result
-383.9K
DKK, annual report 2017
Equity
-365.6K
DKK, annual report 2017
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about JFOG ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexUAB DLK100% of capital and votes, until 12 Sep 2018
Simon Schmidt Fromuntil 16 Apr 2018
Equity was negative at 30 Jun 2017: -365.6K DKK. Dandex estimate, computed 2 Nov 2026.
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 12549083100% of capital and votes30 Jun 2015 to 29 Jun 2016
CVR 36451254100% of capital and votes30 Jun 2016 to 1 Jan 2017
100% of capital and votes1 May 2013 to 29 Jun 2015
100% of capital and votes1 Jan 2017 to 12 Sep 2018
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
24 Mar 2011 to 2 Nov 2026.
| Metric | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Gross profit | 929 | 504 | -324 | 89 | Not reported |
| Operating profit | +344 | -19 | -333 | +89 | Not reported |
| Result for the year | +239 | -34 | -416 | +34 | -384 |
| Equity | 359 | 326 | -90 | -23 | -366 |
| Total assets | 1,047 | 2,593 | 171 | 372 | 9 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 538.4% | -45.8% | -168.4% | n.m.note 1 | Not reportednote 2 |
| EBITDA | 462 | 46 | -333 | 89 | Not reportednote 3 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 49.7% | 9% | n.m.note 4 | 100% | Not reportednote 2 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -37 | 18 | Not reportednote 5 | -100note 6 | -9note 6 |
| Gearing, NIBD / EBITDA | Net cash | 0.4x | Not reportednote 5 | Net cashnote 6 | Not reportednote 3 |
| ROIC (afkast af investeret kapital) | 124% | -4.5%note 7 | Not reportednote 5 | Not reportednote 8 | n.m.note 9 |
| Capex (investeringer i anlægsaktiver) | 109note 10 | 230note 10 | Not reportednote 11 | 1note 12 | Not reportednote 13 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 84 | -244 | Not reportednote 5 | -100note 6 | -9note 6 |
DKK thousands. Annual reports via XBRL.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2017
1 Jul 2016 to 30 Jun 2017, published 18 Dec 2017
Annual report 2016
1 Jul 2015 to 30 Jun 2016, published 26 Nov 2016
Annual report 2015
1 Jul 2014 to 30 Jun 2015, published 29 Dec 2015
Annual report 2014
1 Jul 2013 to 30 Jun 2014, published 11 Dec 2014
Annual report 2013
1 Jul 2012 to 30 Jun 2013, published 1 Dec 2013
1 registered in CVR.
P-number 1016761210Stamholmen 153, 2650 Hvidovre
