CVR 33512597Private limited company (ApS)Formueforvaltning (663000)IshøjFounded 8 Mar 2011
Source: the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen. Annual reports via XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Connect Dandex to Claude, ChatGPT or Cursor to compare years, check credit and map the people around a company.
Employees
1
CVR registry, 2025
Gross profit
395,1K
DKK, annual report 2024
-9,4% on 2023
Result
-199K
DKK, annual report 2024
Equity
86,4K
DKK, annual report 2024
100% of capital and votessince 1 Jul 2025
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
100% of capital and votes1 Jul 2011 to 1 Jul 2025
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
8 Mar 2011 to 20 Oct 2026.
| Metric | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Gross profit | 793 | 1.125 | 511 | 436 | 395 |
| Operating profit | +246 | +201 | -75 | -38 | -252 |
| Result for the year | +186 | +151 | -50 | -40 | -199 |
| Equity | 224 | 376 | 325 | 285 | 86 |
| Total assets | 900 | 673 | 717 | 499 | 307 |
| Employees (average) | 3 | 2 | 2 | 2 | 3 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 79,4% | 41,9% | -54,6% | -14,6% | -9,4% |
| EBITDA | 321 | 310 | 36 | 87 | -137 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 40,5% | 27,6% | 7,1% | 19,9% | -34,8% |
| Employee growth (vækst i antal ansatte) | 200% | -33,3% | 0% | 0% | 50% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -277note 1 | -130note 1 | -194note 1 | -32note 1 | -20note 1 |
| Gearing, NIBD / EBITDA | Net cashnote 1 | Net cashnote 1 | Net cashnote 1 | Net cashnote 1 | n.m.note 2 |
| ROIC (afkast af investeret kapital) | n.m.note 3 | 160,3%note 1 | -31%note 4 | -15,3%note 4 | -123,2%note 4 |
| Capex (investeringer i anlægsaktiver) | 361note 5 | 0note 6 | 75note 6 | 0note 6 | 0note 6 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 31note 1 | -123note 1 | -190note 1 | 89note 1 | 15note 1 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 28 Jun 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 18 Mar 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 14 Apr 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 13 Jun 2022
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 25 Jun 2021
1 registered in CVR.
P-number 1016706473Bredekærs Vænge 84, 2635 Ishøj
No other current company drawn.
