CVR 33395051Public limited company (A/S)Maskinforarbejdning (256200)Aalborg ØstFounded 24 Jan 2011
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Beritech Manufacturing A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
47
CVR registry, 2021
Gross profit
14M
DKK, annual report 2020
-46.2% on 2019
Result
-8.8M
DKK, annual report 2020
Equity
1.6M
DKK, annual report 2020
Beritech Group ApSCVR 41723637, 100% of capital and votes, until 28 Jun 2021
Bent Larsenuntil 28 Jun 2021
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 21682578100% of capital and votes1 Oct 2014 to 22 Sep 2015
CVR 2637710220% to under 25% of capital and votes29 Dec 2015 to 16 Oct 2020
CVR 2746107720% to under 25% of capital and votes29 Dec 2015 to 16 Oct 2020
CVR 3459688325% to under 33.3% of capital and votes23 Sep 2015 to 16 Oct 2020
CVR 3459689125% to under 33.3% of capital and votes23 Sep 2015 to 16 Oct 2020
CVR 41723637100% of capital and votes16 Oct 2020 to 28 Jun 2021
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
24 Jan 2011 to 1 Nov 2026.
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Gross profit | 21,274 | 21,513 | 23,686 | 26,102 | 14,045 |
| Operating profit | +2,425 | -9,289 | -4,677 | -5,014 | -8,449 |
| Result for the year | +1,596 | -10,214 | -5,864 | -6,276 | -8,752 |
| Equity | 2,782 | -7,431 | -13,295 | -19,572 | 1,559 |
| Total assets | 28,549 | 43,947 | 38,818 | 36,648 | 39,046 |
| Employees (average) | 38 | 48 | 48 | 52 | 38 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 36.6% | 1.1% | 10.1% | 14.9% | -46.2% |
| EBITDA | 3,863 | -5,858 | -680 | -929 | -4,427 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 18.2% | -27.2% | -2.9% | -3.6% | -31.5% |
| Employee growth (vækst i antal ansatte) | 40.7% | 26.3% | 0% | 8.3% | -26.9% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 14,515 | 37,115 | 34,496 | 33,104 | 20,583 |
| Gearing, NIBD / EBITDA | 3.8x | n.m.note 1 | n.m.note 1 | n.m.note 1 | n.m.note 1 |
| ROIC (afkast af investeret kapital) | 12.9% | -30.9%note 2 | -14.3%note 2 | -22.5%note 2 | -38.7%note 2 |
| Capex (investeringer i anlægsaktiver) | 9,954note 3 | 29,171note 3 | 587note 3 | 4,910note 3 | 9,678note 3 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 16,783 | 37,115 | 39,632 | 40,458 | 24,113 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 3 Feb 2021
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 5 Oct 2020
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 26 Jun 2019
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 12 Jun 2018
Annual report 2016
1 Jan 2016 to 31 Dec 2016, published 15 May 2017
2 registered in CVR.
P-number 1026954068Kystvejen 54, 9400 Nørresundby
P-number 1016597070Svendborgvej 5, 9220 Aalborg Øst
