CVR 33390599Public limited company (A/S)Computerprogrammering (620100)Odense CFounded 17 Jan 2011
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about FM ADSERVING A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
0
CVR registry, 2017
Gross profit
-344.6K
DKK, annual report 2018
Result
-271.6K
DKK, annual report 2018
Equity
-159.3K
DKK, annual report 2018
JFM Gruppen ApSCVR 37307149, 66.7% to under 90% of capital and votes, until 19 Aug 2020
Richard Wraaeuntil 6 Jan 2020
Equity was negative at 31 Dec 2018: -159.3K DKK. Dandex estimate, computed 3 Nov 2026.
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 3350292325% to under 33.3% of capital and votes28 May 2015 to 5 Aug 2020
CVR 3650333566.7% to under 90% of capital and votes28 May 2015 to 31 Dec 2015
CVR 3730714966.7% to under 90% of capital and votes1 Jan 2016 to 19 Aug 2020
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
17 Jan 2011 to 3 Nov 2026.
| Metric | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Gross profit | Not reported | 926 | 716 | -3 | -345 |
| Operating profit | +585 | +296 | +166 | -175 | -345 |
| Result for the year | +436 | +228 | +135 | -137 | -272 |
| Equity | -114 | 114 | 249 | 112 | -159 |
| Total assets | 135 | 400 | 681 | 394 | 200 |
| Employees (average) | Not reported | Not reported | 1 | 1 | 0 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | -24.7% | -22.7% | -100.4% | n.m.note 2 |
| EBITDA | 684 | 383 | 169 | Not reportednote 3 | Not reportednote 3 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | Not reportednote 1 | 41.3% | 23.7% | n.m.note 4 | n.m.note 4 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -17note 5 | -17note 5 | -398note 5 | -57note 5 | -27note 5 |
| Gearing, NIBD / EBITDA | Net cashnote 5 | Net cashnote 5 | Net cashnote 5 | Not reportednote 3 | Not reportednote 3 |
| Capex (investeringer i anlægsaktiver) | 0note 6 | 0note 6 | Not reportednote 7 | Not reportednote 7 | Not reportednote 7 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -24note 5 | -368note 5 | -536note 5 | -145note 5 | 218note 5 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 4 Jun 2019
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 16 May 2018
Annual report 2016
1 Jan 2016 to 31 Dec 2016, published 3 May 2017
Annual report 2015
1 Jan 2015 to 31 Dec 2015, published 31 May 2016
Annual report 2014
1 Jan 2014 to 31 Dec 2014, published 14 Apr 2015
1 registered in CVR.
P-number 1016579293Banegårdspladsen 1, 5000 Odense C
