CVR 33390599Public limited company (A/S)Computerprogrammering (620100)Secondary industries: Anden it-servicevirksomhed (620900)Odense CFounded 17 Jan 2011
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about FM ADSERVING A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
0
CVR registry, 2017
Gross profit
-344.6K
DKK, annual report 2018
Result
-271.6K
DKK, annual report 2018
Equity
-159.3K
DKK, annual report 2018
JFM Gruppen ApSCVR 37307149, 66.7% to under 90% of capital and votes, until 19 Aug 2020
Richard Wraaeuntil 6 Jan 2020
Equity was negative at 31 Dec 2018: -159.3K DKK. Dandex estimate, computed 7 Nov 2026.
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 3350292325% to under 33.3% of capital and votes28 May 2015 to 5 Aug 2020
CVR 3650333566.7% to under 90% of capital and votes28 May 2015 to 31 Dec 2015
CVR 3730714966.7% to under 90% of capital and votes1 Jan 2016 to 19 Aug 2020
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
17 Jan 2011 to 7 Nov 2026.
May 2017, monthly: 1 employee, 1 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | 2011 | 2012 | 2013 | 2014 | Jan 2015 | Feb 2015 | Mar 2015 | Apr 2015 | May 2015 | Jun 2015 | Jul 2015 | Aug 2015 | Sep 2015 | Oct 2015 | Nov 2015 | Dec 2015 | Jan 2016 | Feb 2016 | Mar 2016 | Apr 2016 | May 2016 | Jun 2016 | Jul 2016 | Aug 2016 | Sep 2016 | Oct 2016 | Nov 2016 | Dec 2016 | Jan 2017 | Feb 2017 | Mar 2017 | Apr 2017 | May 2017 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| FTE | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Series | Annual | Annual | Annual | Annual | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 2011 to 2014; monthly Jan 2015 to May 2017.
Latest May 2017, published 22 Jul 2017. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Gross profit | Not reported | 926 | 716 | -3 | -345 |
| Operating profit | +585 | +296 | +166 | -175 | -345 |
| Result for the year | +436 | +228 | +135 | -137 | -272 |
| Equity | -114 | 114 | 249 | 112 | -159 |
| Total assets | 135 | 400 | 681 | 394 | 200 |
| Employees (average) | Not reported | Not reported | 1 | 1 | 0 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | -24.7% | -22.7% | -100.4% | n.m.note 2 |
| EBITDA | 684 | 383 | 169 | Not reportednote 3 | Not reportednote 3 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | Not reportednote 1 | 41.3% | 23.7% | n.m.note 4 | n.m.note 4 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -17note 5 | -17note 5 | -398note 5 | -57note 5 | -27note 5 |
| Gearing, NIBD / EBITDA | Net cashnote 5 | Net cashnote 5 | Net cashnote 5 | Not reportednote 3 | Not reportednote 3 |
| Capex (investeringer i anlægsaktiver) | 0note 6 | 0note 6 | Not reportednote 7 | Not reportednote 7 | Not reportednote 7 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -24note 5 | -368note 5 | -536note 5 | -145note 5 | 218note 5 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 4 Jun 2019
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 16 May 2018
Annual report 2016
1 Jan 2016 to 31 Dec 2016, published 3 May 2017
Annual report 2015
1 Jan 2015 to 31 Dec 2015, published 31 May 2016
Annual report 2014
1 Jan 2014 to 31 Dec 2014, published 14 Apr 2015
Each registered value from the day it took effect, newest first.
From CVR, read 7 Nov 2026. Text such as the signing rule and purpose is shown as registered.
9 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Likvidation sluttet, og virksomheden opløst
Likvidatorer:
Fratrådte:
Martin Holm Land, den 19.08.2020.
Revision:
Fratrådte:
DELOITTE STATSAUTORISERET REVISIONSPARTNERSELSKAB, den 19.08.2020.
Likvidation vedtaget 06.01.2020
Vedtægter ændret: 06.01.2020
Likvidatorer:
Tiltrådte:
Martin Holm Land, 5000 Odense C, den 06.01.2020.
Bestyrelse:
Fratrådte:
Viceadministrerende direktør og COO Bjarne Werner Munck, den 06.01.2020, Jesper Sondrup Rosener, (formand), den 06.01.2020, Richard Wraae, den 06.01.2020.
Direktion:
Fratrådte:
Richard Wraae, den 06.01.2020.
Virksomheden tegnes af en likvidator.
Virksomhedens kreditorer opfordres til at anmelde deres krav til likvidator. Krav skal anmeldes senest tre måneder fra dags dato.
Bestyrelse:
Fratrådte:
Per Westergaard Jensen, den 27.03.2017.
Tiltrådte:
COO Bjarne Werner Munck, den 27.03.2017, Richard Wraae, den 27.03.2017.
Direktion:
Fratrådte:
Richard Wraae, den 27.03.2017.
Revision:
Udtrådt af revisionen:
DELOITTE STATSAUTORISERET REVISIONSAKTIESELSKAB, den 13.10.2011.
Indtrådt i revisionen:
DELOITTE STATSAUTORISERET REVISIONSPARTNERSELSKAB, Tværkajen 5, 5000 Odense C, den 13.10.2011.
Bestyrelse:
Udtrådt af bestyrelsen:
Poul Erik Winther Andersen, den 28.02.2012.
Indtrådt i bestyrelsen:
Jesper Sondrup Rosener (formand), den 28.02.2012.
Stiftelsesdato:
17.01.2011.
Seneste vedtægtsdato:
17.01.2011.
Kapital:
kr. 500.000,00.
Indbetalingsmåde:
kontant kr. 500.000,00 til kurs 100,00.
Stiftere:
Adm. direktør Poul Erik Winther Andersen, den 17.01.2011, Advokat Ib Thrane, den 17.01.2011.
Bestyrelse:
Adm. direktør Poul Erik Winther Andersen (formand), den 17.01.2011, Jesper Møller Jørgensen, den 17.01.2011, Ansv. chefredaktør Per Westergaard Jensen, den 17.01.2011.
Direktion:
Richard Wraae, den 17.01.2011.
Selskabet tegnes af bestyrelsesformanden i forening med 1 direktør eller af 2 bestyrelsesmedlemmer i forening med 1 direktør.
Revision:
DELOITTE STATSAUTORISERET REVISIONSAKTIESELSKAB, Tværkajen 5, postboks 10, 5000 Odense C, den 17.01.2011.
Første regnskabsår:
17.01.2011 - 31.12.2011.
Regnskabsår:
01.01 - 31.12.
1 registered in CVR.
P-number 1016579293Banegårdspladsen 1, 5000 Odense C
