CVR 33378920Private limited company (ApS)Computerprogrammering (620100)København ØFounded 30 Dec 2010
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about CO2-GUIDE ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
1
CVR registry, 2015
Gross profit
-51.1K
DKK, annual report 2016
-712.5K on 2015
Result
-300.7K
DKK, annual report 2016
Equity
70.5K
DKK, annual report 2016
Teilmann Venture ApSCVR 30522591, 100% of capital and votes, until 2 May 2019
Jakob Teilmannuntil 2 Feb 2017
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 30522591100% of capital and votes30 Dec 2010 to 2 May 2019
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
Dec 2015, monthly: 1 employee, 1 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | 2011 | 2012 | 2013 | 2014 | Jan 2015 | Feb 2015 | Mar 2015 | Apr 2015 | May 2015 | Jun 2015 | Jul 2015 | Aug 2015 | Sep 2015 | Oct 2015 | Nov 2015 | Dec 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 0 | 1 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| FTE | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Series | Annual | Annual | Annual | Annual | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 2011 to 2014; monthly Jan 2015 to Dec 2015.
Latest Dec 2015, published 23 Feb 2016. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Gross profit | 266 | 519 | 769 | 661 | -51 |
| Operating profit | +111 | +131 | +136 | -32 | -231 |
| Result for the year | +74 | +107 | +102 | +8 | -301 |
| Equity | 154 | 261 | 363 | 371 | 70 |
| Total assets | 1,191 | 1,715 | 2,541 | 1,092 | 986 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | 95.1% | 48.2% | -13.9% | -107.7% |
| EBITDA | 119 | 139 | 144 | -24 | -223 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 44.8% | 26.9% | 18.8% | -3.7% | n.m.note 2 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -26note 3 | -1note 3 | -2note 3 | 0note 3 | 0note 3 |
| Gearing, NIBD / EBITDA | Not reportednote 4 | Net cashnote 3 | Net cashnote 3 | n.m.note 5 | n.m.note 5 |
| ROIC (afkast af investeret kapital) | Not reportednote 4 | 52.2%note 3 | 33.2%note 3 | -8.9%note 3 | -81.6%note 6 |
| Capex (investeringer i anlægsaktiver) | Not reportednote 7 | 0note 8 | 0note 8 | 0note 8 | 0note 8 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 16note 3 | 112note 3 | 449note 3 | -644note 3 | -544note 3 |
DKK thousands. Annual reports via XBRL. Not every period is a full year: 2012 covers 17 months (30 Dec 2010 to 31 May 2012). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2016
1 Jun 2015 to 31 May 2016, published 18 Dec 2016
Annual report 2015
1 Jun 2014 to 31 May 2015, published 8 Dec 2015
Annual report 2014
1 Jun 2013 to 31 May 2014, published 8 Dec 2014
Annual report 2013
1 Jun 2012 to 31 May 2013, published 29 Nov 2013
Annual report 2012
30 Dec 2010 to 31 May 2012, published 20 Nov 2012
Each registered value from the day it took effect, newest first.
From CVR, read 9 Nov 2026. Text such as the signing rule and purpose is shown as registered.
5 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Konkursbehandlingen afsluttet 02.05.2019, virksomheden opløst
Konkursdekret afsagt 02.02.2017 af Sø- og Handelsrettens Skifteretsafdeling
Direktion:
Fratrådte:
Jakob Teilmann, den 02.02.2017.
Revision:
Fratrådte:
MARTINSEN STATSAUTORISERET REVISIONSPARTNERSELSKAB, den 02.02.2017.
Revision:
Udtrådt af revisionen:
CVR-NR. 26642523 MARTINSEN, KØBENHAVN STATSAUTORISERET REVISIONSPARTNERSELSKAB, den 20.07.2011.
Indtrådt i revisionen:
MARTINSEN STATSAUTORISERET REVISIONSPARTNERSELSKAB, Øster Allé 42, 2100 København Ø, den 20.07.2011.
Vedtægter ændret:
30.12.2010.
Stiftelsesdato:
30.12.2010.
Seneste vedtægtsdato:
30.12.2010.
Kapital:
kr. 80.000,00.
Indbetalingsmåde:
i værdier kr. 80.000,00 til kurs 100,00.
Stifter:
CVR-NR. 33378874 PERVASIVE VENTURE ApS, Strandboulevarden 151, 2., 2100 København Ø, den 30.12.2010.
Direktion:
Jakob Teilmann, den 30.12.2010.
Selskabet tegnes af ét medlem af direktionen.
Revision:
CVR-NR. 26642523 MARTINSEN, KØBENHAVN STATSAUTORISERET REVISIONSPARTNERSELSKAB, Øster Allé 42, 2100 København Ø, den 30.12.2010.
Første regnskabsår:
30.12.2010 - 31.05.2012.
Regnskabsår:
01.06 - 31.05.
1 registered in CVR.
P-number 1016536160Strandboulevarden 151, 2100 København Ø
