CVR 33376804Private limited company (ApS)Computerprogrammering (621000)Frederiksberg CFounded 15 Dec 2010
Employees
18
CVR registry, Aug 2026
+5 (+38.5%) over 12 months
Gross profit
8.6M
DKK, annual report 2025
+38.4% on 2024
Result
+974.4K
DKK, annual report 2025
Equity
2.9M
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about CABANA ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexVORGAARD HOLDING ApSCVR 24237788, 66.7% to under 90% of capital, 100% of votes, since 30 Dec 2016
Th. Hansen Holding ApSCVR 43666916, 20% to under 25% of capital, since 29 Nov 2022
Thomas Vorgaard Andersensince 15 Dec 2010
CVR 2423778866.7% to under 90% of capital, 100% of votessince 30 Dec 2016
CVR 4366691620% to under 25% of capitalsince 29 Nov 2022
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 25715128100% of capital and votes28 Aug 2013 to 11 Jun 2020
Ultimate controller
Holds 100% of capital and votes in VORGAARD HOLDING ApS, since 26 Aug 1999
Holding company
CVR 24237788Private limited company (ApS)
Holds 66.7% to under 90% of capital and 100% of votes in CABANA ApS, since 30 Dec 2016
This company
CABANA ApS
CVR 33376804
CVR records founders at incorporation. It does not record whether they are alive or still involved.
15 Dec 2010 to 2 Nov 2026.
15 Dec 2010 to 2 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 2,583 | 3,832 | 6,028 | 6,239 | 8,637 |
| Operating profit | +121 | +654 | +862 | +770 | +1,240 |
| Result for the year | +193 | +560 | +682 | +617 | +974 |
| Equity | 3,835 | 1,895 | 2,578 | 2,194 | 2,869 |
| Total assets | 6,026 | 4,505 | 5,210 | 6,265 | 6,506 |
| Employees (average) | 4 | 6 | 9 | 10 | 10 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -9.3% | 48.3% | 57.3% | 3.5% | 14.8% |
| EBITDA | 265 | 1,316 | 1,650 | 1,826 | 2,585 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 10.2% | 34.4% | 27.4% | 29.3% | 29.9% |
| Employee growth (vækst i antal ansatte) | 0% | 50% | 50% | 11.1% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 219 | 1,331 | 960 | 1,603 | 1,263 |
| Gearing, NIBD / EBITDA | 0.8x | 1x | 0.6x | 0.9x | 0.5x |
| ROIC (afkast af investeret kapital) | 2.2%note 1 | 15.4% | 20.1% | 16.9% | 24.2% |
| Capex (investeringer i anlægsaktiver) | 0note 2 | 1,560note 3 | 833note 3 | 1,798note 3 | 1,937note 3 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -4,763 | -1,293 | -1,937 | -345 | -441 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 30 Apr 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 27 Jun 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 8 May 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 22 Jun 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 5 May 2022
1 registered in CVR.
P-number 1016533234Frederiksberg Alle 41, 1820 Frederiksberg C
