CVR 33255624Private limited company (ApS)Bogføring og revision: skatterådgivning (692000)HerlevFounded 20 Oct 2010
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about CAPWORKS ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
1
CVR registry, 2020
Gross profit
7.8M
DKK, annual report 2018
+6.4% on 2017
Result
-297.4K
DKK, annual report 2018
Equity
750K
DKK, annual report 2018
ECIT Int Holding AS50% to under 66.7% of capital and votes, until 16 Jan 2020
CAPWORKS WORK FLOW ApSCVR 32942210, 33.3% to under 50% of capital and votes, until 16 Jan 2020
Frants Ektora Moraitisuntil 16 Jan 2020
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 32446280100% of capital and votes21 Sep 2015 to 19 Aug 2018
CVR 3294221033.3% to under 50% of capital and votes19 Aug 2018 to 16 Jan 2020
CVR 3926691110% to under 15% of capital and votes19 Aug 2018 to 19 Jun 2019
50% to under 66.7% of capital and votes19 Jun 2019 to 16 Jan 2020
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
20 Oct 2010 to 2 Nov 2026.
| Metric | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Gross profit | Not reported | Not reported | 3,623 | 7,287 | 7,750 |
| Operating profit | +64 | +244 | +773 | +1,043 | -360 |
| Result for the year | +46 | +227 | +660 | +814 | -297 |
| Equity | 268 | 471 | 1,131 | 889 | 750 |
| Total assets | 1,105 | 1,532 | 3,578 | 3,251 | 6,219 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | Not reportednote 1 | 74% | 101.1% | 6.4% |
| EBITDA | Not reportednote 2 | Not reportednote 2 | Not reportednote 2 | 1,050 | -348 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | Not reportednote 1 | Not reportednote 1 | Not reportednote 2 | 14.4% | -4.5% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -184note 3 | -520note 3 | -83note 3 | -60note 3 | -249note 3 |
| Gearing, NIBD / EBITDA | Not reportednote 2 | Not reportednote 2 | Not reportednote 2 | Net cashnote 3 | n.m.note 4 |
| ROIC (afkast af investeret kapital) | 47.4%note 3 | 1,055.3%note 3 | 120.6%note 3 | 86.4%note 3 | -42.3%note 5 |
| Capex (investeringer i anlægsaktiver) | Not reportednote 6 | Not reportednote 6 | Not reportednote 6 | 36note 7 | 109note 7 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -61note 3 | -957note 3 | -1,241note 3 | 130note 3 | -3,448note 3 |
DKK thousands. Annual reports via XBRL.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 19 Jun 2019
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 6 Jul 2018
Annual report 2016
1 Jan 2016 to 31 Dec 2016, published 23 Jun 2017
Annual report 2015
1 Jan 2015 to 31 Dec 2015, published 11 Jul 2016
Annual report 2014
1 Jan 2014 to 31 Dec 2014, published 15 Jun 2015
1 registered in CVR.
P-number 1016407441Lyskær 3, 2730 Herlev
