CVR 33254946Private limited company (ApS)Computerprogrammering (620100)Frederiksberg CFounded 20 Oct 2010
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about OBRIGADO ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
0
CVR registry, 2016
Gross profit
5.5M
DKK, annual report 2015
+30.9% on 2014
Result
+747.3K
DKK, annual report 2015
Equity
910.1K
DKK, annual report 2015
EKSPONENT HOLDING ApSCVR 29215081, 100% of capital and votes, until 1 Aug 2016
Bo Juniuntil 1 Aug 2016
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 29215081100% of capital and votes9 Dec 2014 to 1 Aug 2016
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
20 Oct 2010 to 8 Nov 2026.
Sep 2016, monthly: 6 employees, 6 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | 2011 | 2012 | 2013 | 2014 | Jan 2015 | Feb 2015 | Mar 2015 | Apr 2015 | May 2015 | Jun 2015 | Jul 2015 | Aug 2015 | Sep 2015 | Oct 2015 | Nov 2015 | Dec 2015 | Jan 2016 | Feb 2016 | Mar 2016 | Apr 2016 | May 2016 | Jun 2016 | Jul 2016 | Aug 2016 | Sep 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 2 | 5 | 7 | 7 | 6 | 7 | 7 | 7 | 7 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 7 | 7 | 7 | 7 | 6 | 6 | 6 | 6 | 6 |
| FTE | 1 | 3 | 5 | 6 | 5 | 6 | 6 | 6 | 6 | 7 | 7 | 6 | 7 | 7 | 7 | 7 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| Series | Annual | Annual | Annual | Annual | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 2011 to 2014; monthly Jan 2015 to Sep 2016.
Latest Sep 2016, published 25 Nov 2016. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2011 | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|---|
| Gross profit | Not reported | 2,079 | 3,117 | 4,210 | 5,509 |
| Operating profit | Not reported | +80 | +7 | +9 | +879 |
| Result for the year | Not reported | +80 | 0 | +7 | +747 |
| Equity | Not reported | 156 | 156 | 163 | 910 |
| Total assets | Not reported | 2,476 | 3,093 | 3,314 | 7,288 |
| Employees (average) | Not reported | 3 | 5 | 7 | 7 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reported | Not reportednote 1 | 49.9% | 35.1% | 30.9% |
| EBITDA | Not reported | Not reportednote 2 | Not reportednote 2 | Not reportednote 2 | 884 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | Not reported | Not reportednote 2 | Not reportednote 2 | Not reportednote 2 | 16.1% |
| Employee growth (vækst i antal ansatte) | Not reported | Not reportednote 1 | 66.7% | 40% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | Not reported | -272note 3 | -943note 3 | -260 | -678 |
| Gearing, NIBD / EBITDA | Not reported | Not reportednote 2 | Not reportednote 2 | Not reportednote 2 | Net cash |
| ROIC (afkast af investeret kapital) | Not reported | n.m.note 4 | n.m.note 4 | n.m.note 4 | 1,141.5% |
| Capex (investeringer i anlægsaktiver) | Not reported | Not reportednote 5 | Not reportednote 5 | Not reportednote 5 | 40 |
| FCFF / EBITDA (pengestrømskonvertering) | Not reported | Not reportednote 6 | Not reportednote 6 | Not reportednote 6 | 40.6% |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | Not reported | 28note 3 | -422note 3 | 1,253 | 3,176 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: 2011 covers 14 months (20 Oct 2010 to 31 Dec 2011). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may.
Annual report 2015
1 Jan 2015 to 31 Dec 2015, published 2 Jun 2016
Annual report 2014
1 Jan 2014 to 31 Dec 2014, published 15 Jun 2015
Annual report 2013
1 Jan 2013 to 31 Dec 2013, published 8 Jun 2014
Annual report 2012
1 Jan 2012 to 31 Dec 2012, published 14 Jun 2013
Annual report 2011
20 Oct 2010 to 31 Dec 2011, published 17 Jun 2012
Each registered value from the day it took effect, newest first.
Merger (Fusion), as the ceasing company (Ophørende selskab)
From CVR, read 8 Nov 2026. Text such as the signing rule and purpose is shown as registered.
7 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Erhvervsstyrelsen har modtaget oplysning om, at der er truffet beslutning om nedenstående fusion.
Virksomheden er d. 01.08.2016 opløst ved fusion med CVR-nummer: 29215111 EKSPONENT ApS.
Erhvervsstyrelsen har modtaget oplysning om, at der påtænkes at gennemføre en fusion mellem CVR-nummer: 29215111 EKSPONENT ApS (fortsættende) og CVR-nummer: 33254946 OBRIGADO ApS (ophørende) og kapitalejerne har i enighed besluttet, at der ikke skal udarbejdes en fusionsplan.
Kapitalejerne i CVR-nummer: 29215111 EKSPONENT ApS og CVR-nummer: 33254946 OBRIGADO ApS har i enighed besluttet, at der ikke skal udarbejdes en erklæring om kreditorernes stilling i forbindelse med fusionen. Kreditorer, hvis fordringer er stiftet forud for bekendtgørelsen om fusionen, og for hvilke der ikke er stillet særskilt sikkerhed, kan anmelde deres fordringer senest 4 uger efter denne offentliggørelse.
Ny adresse: Sankt Knuds Vej 41, 1903 Frederiksberg C
Ny kommune: Frederiksberg
Vedtægter ændret:
21.12.2012.
Kapitalforhøjelse:
kr. 50.000,00 indbetalt kontant, kurs 1.000,00.
Kapitalen udgør herefter kr. 130.001,00.
Ny adresse:
Gammel Kongevej 3E, 4., 1610 København V.
Stiftelsesdato:
20.10.2010.
Seneste vedtægtsdato:
20.10.2010.
Kapital:
kr. 80.001,00.
Indbetalingsmåde:
kontant kr. 80.001,00 til kurs 100,00.
Stiftere:
CVR-NR. 29215081 EKSPONENT HOLDING ApS, Vester Voldgade 2, 2., 1552 København V, den 20.10.2010, CVR-NR. 31157056 ENGELHARDT HOLDING ApS, Hedebygade 14A, 3. th., 1754 København V, den 20.10.2010, CVR-NR. 32553621 MARK T HOLDING ApS, Fynsvej 6, 4060 Kirke Såby, den 20.10.2010, CVR-NR. 32553672 JESPER P HOLDING ApS, Århus Plads 6, 1. th., 2100 København Ø, den 20.10.2010, CVR-NR. 32553788 ADVICE DIGITAL INVEST ApS, Vester Voldgade 2, 2., 1552 København V, den 20.10.2010.
Direktion:
Simon Engelhardt, den 20.10.2010, Bo Juni, den 20.10.2010.
Selskabet tegnes af den samlede direktion.
Første regnskabsår:
20.10.2010 - 31.12.2011.
Regnskabsår:
01.01 - 31.12.
1 registered in CVR.
P-number 1016405368Sankt Knuds Vej 41, 1903 Frederiksberg C
