CVR 33242735Public limited company (A/S)Fremstilling af andre værktøjsmaskiner (284900)RødekroFounded 7 Oct 2010
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about AMIDA A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
1
CVR registry, 2012
Gross profit
20K
DKK, annual report 2016
-88.2% on 2015
Result
-203.9K
DKK, annual report 2016
Equity
-334.2K
DKK, annual report 2016
KAAS BYGGEINDUSTRI ApSCVR 34474893, 50% to under 66.7% of capital and votes, until 20 May 2020
Anton Michael Davidsen33.3% to under 50% of capital and votes, until 20 May 2020
Heine Gjerløvuntil 19 Jun 2018
Equity was negative at 31 Dec 2016: -334.2K DKK. Dandex estimate, computed 2 Nov 2026.
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
33.3% to under 50% of capital and votes23 Aug 2013 to 20 May 2020
CVR 3447489350% to under 66.7% of capital and votes23 Aug 2013 to 20 May 2020
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
7 Oct 2010 to 2 Nov 2026.
| Metric | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Gross profit | 236 | 315 | -149 | 169 | 20 |
| Operating profit | Not reported | +125 | -332 | -29 | -184 |
| Result for the year | -308 | +15 | -317 | -143 | -204 |
| Equity | -186 | 329 | 12 | -130 | -334 |
| Total assets | 1,668 | 1,767 | 1,536 | 2,470 | 1,408 |
| Employees (average) | Not reported | Not reported | Not reported | Not reported | 0 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | 33.5% | -147.4% | n.m.note 2 | -88.1% |
| EBITDA | -202note 3 | 281 | -158 | 160 | 11 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | -85.6%note 3 | 89.2% | n.m.note 4 | 94.8% | 55.1% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 979 | 564 | 862 | 371 | -50 |
| Gearing, NIBD / EBITDA | n.m.note 5 | 2x | n.m.note 5 | 2.3x | Net cash |
| ROIC (afkast af investeret kapital) | -28.4%note 6 | 11.6%note 7 | -29.3%note 8 | -4%note 8 | n.m.note 9 |
| Capex (investeringer i anlægsaktiver) | 348note 10 | 187note 10 | 154note 10 | 106note 11 | 38note 10 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 1,391 | 920 | 1,140 | 966 | 542 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2016
1 Jan 2016 to 31 Dec 2016, published 21 Jun 2017
Annual report 2015
1 Jan 2015 to 31 Dec 2015, published 21 Jun 2016
Annual report 2014
1 Jan 2014 to 31 Dec 2014, published 30 Jun 2015
Annual report 2013
1 Jan 2013 to 31 Dec 2013, published 12 Jun 2014
Annual report 2012
1 Jan 2012 to 31 Dec 2012, published 27 Jun 2013
2 registered in CVR.
P-number 1017385263Svanningevej 2, 9220 Aalborg Øst
P-number 1016364092Skånevej 13, 6230 Rødekro
