CVR 33148860Private limited company (ApS)Andre rengøringsydelser (812900)CharlottenlundFounded 31 Aug 2010
CVR holds no employment figures for this company.
Compiled by Dandex from the Danish Business Registry (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish Company Data. Connect it once and ask about PANEL INSTITUTE ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set up DandexGross profit
-9.8K
DKK, annual report 2020
Result
-5.6K
DKK, annual report 2020
Equity
51.7K
DKK, annual report 2020
BENEDICTE HOLDING ApSCVR 32057098, 100% of capital and votes, until 25 Nov 2021
Steen Gedeuntil 25 Nov 2021
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 32057098100% of capital and votes27 Dec 2012 to 25 Nov 2021
Decided by Dandex with fixed rules from CVR and the filed annual reports, and for the auditor's report, the business model and the revenue model a calibrated decision model reading the report's text and the purpose clause, not registered by the company. Each label links to its definition.
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
31 Aug 2010 to 14 Nov 2026.
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Gross profit | 1 | -10 | -10 | -9 | -10 |
| Result for the year | +3 | -5 | -5 | -5 | -6 |
| Equity | 72 | 67 | 62 | 57 | 52 |
| Total assets | 81 | 84 | 82 | 79 | 82 |
| Employees (average) | Not reported | 0 | 0 | 0 | 0 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | n.m.note 1 | -948.3% | n.m.note 1 | n.m.note 1 | n.m.note 1 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten)Pro: EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) is in the Pro plan, see pricingEBITDA as a share of gross profit. | Pro: EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) is in the Pro plan, see pricingEBITDA as a share of gross profit. | ||||
| Net interest-bearing debt (NIBD, nettorentebærende gæld)Pro: Net interest-bearing debt (NIBD, nettorentebærende gæld) is in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | Pro: Net interest-bearing debt (NIBD, nettorentebærende gæld) is in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | ||||
| Gearing, NIBD / EBITDAPro: Gearing, NIBD / EBITDA is in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | Pro: Gearing, NIBD / EBITDA is in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | ||||
| Interest coverage (rentedækning)Pro: Interest coverage (rentedækning) is in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | Pro: Interest coverage (rentedækning) is in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | ||||
| Adjusted equity ratio (justeret soliditetsgrad)Pro: Adjusted equity ratio (justeret soliditetsgrad) is in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | Pro: Adjusted equity ratio (justeret soliditetsgrad) is in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | ||||
| ROIC (afkast af investeret kapital)Pro: ROIC (afkast af investeret kapital) is in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | Pro: ROIC (afkast af investeret kapital) is in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | ||||
| Capex % of sales (investeringer i procent af omsætningen)Pro: Capex % of sales (investeringer i procent af omsætningen) is in the Pro plan, see pricingCapex as a share of revenue. | Pro: Capex % of sales (investeringer i procent af omsætningen) is in the Pro plan, see pricingCapex as a share of revenue. | ||||
| FCFF / EBITDA (pengestrømskonvertering)Pro: FCFF / EBITDA (pengestrømskonvertering) is in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | Pro: FCFF / EBITDA (pengestrømskonvertering) is in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | ||||
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages. Gearing and interest coverage are multiples. Rows marked Pro hold a value in the Pro plan. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may.
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 21 Apr 2021
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 24 Apr 2020
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 10 May 2019
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 9 May 2018
Annual report 2016
1 Jan 2016 to 31 Dec 2016, published 18 Apr 2017
No changes since Dandex began following this company. For announcements from before then, see Registrations.
Pro: Signals (signaler) are in the Pro plan, see pricingChanges worth a look, raised from the registry and new annual reports.
New leadership (nyt lederskab), New company (ny virksomhed), Ownership change (ejerskifte), Relocation (flytning), Growth surge (vækstspurt), Headcount decline (nedgang i ansatte), Restructuring (omstrukturering), Industry change (brancheskift), Board change (bestyrelsesændring), Dissolution (ophør), Distress warning (risikoadvarsel), Fund investment (fondsinvestering), Fund exit (fondsexit), Fund board seat (fondsbestyrelsespost).
The rows marked Pro on this page hold values in the Pro plan. For PANEL INSTITUTE ApS, that is:
Have Pro? Sign in to see the values on this page.
Each registered value from the day it took effect, newest first.
Merger (fusion), as the ceasing company (ophørende selskab)
From CVR, read 14 Nov 2026. Text such as the signing rule and purpose is shown as registered.
From CVR, read 14 Nov 2026. A change is counted each time the registry records a new value, so a corrected address or an audit firm under a new entity counts too.
10 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Erhvervsstyrelsen har modtaget oplysning om, at der er truffet beslutning om nedenstående fusion. Kapitalejerne har i enighed besluttet, at der ikke skal udarbejdes en fusionsplan. Der er endvidere modtaget erklæring fra vurderingsmændene om, at kreditorerne i de deltagende selskaber må antages at være tilstrækkeligt sikrede efter fusionen.
Virksomheden er d. 25.11.2021 opløst ved fusion med CVR-nummer: 32057098 BENEDICTE HOLDING ApS.
Direktion:
Fratrådte:
Victor Reipur, (adm. dir), den 15.04.2021.
Tiltrådte:
Steen Gede, (adm. dir), den 15.04.2021.
Direktionssuppleanter:
Fratrådte:
Steen Gede, den 15.04.2021.
Direktion:
Fratrådte:
Steen Gede, (adm. dir), den 21.07.2020.
Tiltrådte:
Victor Reipur, (adm. dir), den 21.07.2020.
Direktionssuppleanter:
Tiltrådte:
Steen Gede, den 21.07.2020.
Vedtægter ændret: 09.12.2016
Bestyrelse:
Fratrådte:
Helle Mosegaard Gede, den 09.12.2016, Steen Gede (formand), den 09.12.2016.
Direktion:
Fratrådte:
Helle Mosegaard Gede (adm. dir), den 09.12.2016.
Tiltrådte:
Steen Gede (adm. dir), den 09.12.2016.
Selskabet tegnes af et direktionsmedlem alene.
Formål ændret: Selskabets formål er at drive facility management og contract management aktiviteter og hermed forbundne aktiviteter.
Ny adresse: Øresundshøj 3A, 2920 Charlottenlund
Ny kommune: Gentofte
Vedtægter ændret:
30.05.2014.
Revision:
Udtrådt af revisionen:
CVR-NR. 15915641 CHRISTENSEN KJÆRULFF, STATSAUTORISERET REVISIONSAKTIESELSKAB, den 30.05.2014.
Vedtægter ændret:
07.09.2010.
Bestyrelse:
Indtrådt i bestyrelsen:
Helle Mosegaard Gede, den 07.09.2010.
Direktion:
Udtrådt af direktionen:
Hans Bay, den 07.09.2010.
Indtrådt i direktionen:
Helle Mosegaard Gede (adm. dir), den 07.09.2010.
Selskabet tegnes af bestyrelsesformanden alene eller af den administrerende direktør alene.
Binavn:
THE PANEL INSTITUTE ApS (PANEL INSTITUTE ApS).
Stiftelsesdato:
31.08.2010.
Seneste vedtægtsdato:
31.08.2010.
Kapital:
kr. 80.000,00.
Indbetalingsmåde:
kontant kr. 80.000,00 til kurs 100,00.
Stifter:
CVR-NR. 32057098 BENEDICTE HOLDING ApS, Vestergade 29, 4600 Køge, den 31.08.2010.
Bestyrelse:
Adm. direktør Steen Gede (formand), den 31.08.2010.
Direktion:
Statistiker Hans Bay (adm. dir), den 31.08.2010.
Selskabet tegnes af bestyrelsesformanden og den administrerende direktør i forening.
Revision:
CVR-NR. 25542851 ADDERE REVISION STATSAUTORISERET REVISIONSPARTNERSELSKAB, Galoche Alle 6, 4600 Køge, den 31.08.2010.
Første regnskabsår:
31.08.2010 - 31.12.2010.
Regnskabsår:
01.01 - 31.12.
1 registered in CVR.
P-number 1016283416Øresundshøj 3, 2920 Charlottenlund