CVR 33082347Private limited company (ApS)Virksomhedsrådgivning og anden rådgivning om driftsledelse (702200)Frederiksberg CFounded 24 Aug 2010
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about PROSEDO ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
16
CVR registry, 2021
Gross profit
5.4M
DKK, annual report Dec 2020
Result
+707.1K
DKK, annual report Dec 2020
Equity
2.7M
DKK, annual report Dec 2020
EG Danmark A/SCVR 84667811, 100% of capital and votes, until 30 Nov 2021
Frank Kragelund Hansenuntil 30 Nov 2021
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 84667811100% of capital and votes2 Nov 2020 to 30 Nov 2021
CVR 2504694333.3% to under 50% of capital and votes24 Aug 2010 to 2 Nov 2020
CVR 3396626125% to under 33.3% of capital and votes17 Oct 2011 to 2 Nov 2020
CVR 3769093720% to under 25% of capital and votes31 Jan 2017 to 2 Nov 2020
CVR 3813266020% to under 25% of capital and votes31 Jan 2017 to 2 Nov 2020
PROSEDO ApS holds no Danish company now.
Found by searching the CVR owner register (ejerregister) for PROSEDO ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 3524466220% to under 25% of capital and votes9 Jan 2017 to 29 Nov 2021
CVR 37696838100% of capital and votes31 Jan 2017 to 1 Oct 2021
CVR 3460334050% to under 66.7% of capital and votes18 Jun 2012 to 1 Jul 2020
CVR 3396641550% to under 66.7% of capital and votes18 Oct 2011 to 1 Jul 2019
CVR 3583157666.7% to under 90% of capital and votes27 Mar 2015 to 7 Sep 2018
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
24 Aug 2010 to 2 Nov 2026.
| Metric | Jun 2017 | Jun 2018 | Jun 2019 | Jun 2020 | Dec 2020 |
|---|---|---|---|---|---|
| Gross profit | 8,326 | 8,070 | 9,080 | 10,770 | 5,427 |
| Operating profit | +2,323 | +1,424 | +2,762 | +4,098 | +824 |
| Result for the year | +911 | +305 | +624 | +3,007 | +707 |
| Equity | 2,180 | 1,575 | 2,198 | 5,039 | 2,746 |
| Total assets | 5,224 | 7,705 | 6,043 | 9,292 | 7,088 |
| Employees (average) | 7 | 7 | 11 | 6 | 13 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 37.7% | -3.1% | 12.5% | 18.6% | Not reportednote 1 |
| EBITDA | 2,642 | 2,309 | 3,898 | 5,497 | 1,580 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 31.7% | 28.6% | 42.9% | 51% | 29.1% |
| Employee growth (vækst i antal ansatte) | 16.7% | 16.7% | 57.1% | -14.3% | Not reportednote 1 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -432note 2 | 1,458 | 1,648 | -256 | -866note 2 |
| Gearing, NIBD / EBITDA | Net cashnote 2 | 0.6x | 0.4x | Net cash | Not reportednote 1 |
| ROIC (afkast af investeret kapital) | 97.6%note 2 | 48.2% | 61.9% | 74.1% | Not reportednote 1 |
| Capex (investeringer i anlægsaktiver) | 1,663note 3 | 2,345note 3 | 1,645note 3 | 1,661note 3 | 658note 4 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -174note 2 | 3,207 | 1,777 | -3,135 | -1,051note 2 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: Dec 2020 covers 6 months (1 Jul to 31 Dec 2020). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report Dec 2020
1 Jul 2020 to 31 Dec 2020, published 13 Jul 2021
Annual report Jun 2020
1 Jul 2019 to 30 Jun 2020, published 1 Oct 2020
Annual report Jun 2019
1 Jul 2018 to 30 Jun 2019, published 23 Oct 2019
Annual report Jun 2018
1 Jul 2017 to 30 Jun 2018, published 10 Oct 2018
Annual report Jun 2017
1 Jul 2016 to 30 Jun 2017, published 5 Oct 2017
1 registered in CVR.
P-number 1016261021Nyvej 16, 1851 Frederiksberg C
