CVR 33076398Private limited company (ApS)Vikarbureauer (782000)ToftlundFounded 11 Aug 2010
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about LANDBRUGSVIKARSYD ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
0
CVR registry, 2016
Revenue
18.2M
DKK, annual report 2015
+11% on 2014
Result
+119.1K
DKK, annual report 2015
Equity
1.3M
DKK, annual report 2015
Landbrugsvikarsyd Holding ApSCVR 37113549, 100% of capital and votes, until 18 May 2016
Erling Kristian Sørensenuntil 18 May 2016
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
5% to under 10% of capital and votes30 Mar 2012 to 24 Sep 2015
5% to under 10% of capital and votes30 Mar 2012 to 24 Sep 2015
5% to under 10% of capital and votes30 Mar 2012 to 24 Sep 2015
33.3% to under 50% of capital and votes30 Mar 2012 to 24 Sep 2015
5% to under 10% of capital and votes30 Mar 2012 to 24 Sep 2015
CVR 37113549100% of capital and votes25 Sep 2015 to 18 May 2016
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
11 Aug 2010 to 9 Nov 2026.
Jun 2016, monthly: 106 employees, 66 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | Q3 2010 | Q4 2010 | 2011 | 2012 | 2013 | 2014 | Jan 2015 | Feb 2015 | Mar 2015 | Apr 2015 | May 2015 | Jun 2015 | Jul 2015 | Aug 2015 | Sep 2015 | Oct 2015 | Nov 2015 | Dec 2015 | Jan 2016 | Feb 2016 | Mar 2016 | Apr 2016 | May 2016 | Jun 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | No count | No count | 17 | 25 | 60 | 78 | 49 | 44 | 57 | 52 | 67 | 79 | 106 | 97 | 105 | 87 | 128 | 85 | 79 | 95 | 73 | 80 | 101 | 106 |
| FTE | 10 | 13 | 12 | 14 | 25 | 41 | 26 | 20 | 26 | 29 | 36 | 44 | 63 | 54 | 57 | 48 | 55 | 53 | 45 | 48 | 42 | 47 | 54 | 66 |
| Series | Quarterly | Quarterly | Annual | Annual | Annual | Annual | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 2011 to 2014; quarterly Q3 2010 to Q4 2010; monthly Jan 2015 to Jun 2016.
Latest Jun 2016, published 25 Aug 2016. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2011 | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|---|
| Revenue | Not reported | 5,624 | 10,367 | 16,388 | 18,192 |
| Operating profit | Not reported | +6 | +535 | +327 | +152 |
| Result for the year | Not reported | +5 | +365 | +275 | +119 |
| Equity | Not reported | 524 | 880 | 1,155 | 1,274 |
| Total assets | Not reported | 1,234 | 2,504 | 2,731 | 3,925 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | Not reported | -24% | 84.4% | 58.1% | 11% |
| EBIT margin (overskudsgrad) | Not reported | 0.1% | 5.2% | 2% | 0.8% |
| EBITDA | Not reported | 16 | 545 | 347 | 172 |
| EBITDA margin | Not reported | 0.3% | 5.3% | 2.1% | 1% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | Not reported | -510note 1 | -426note 1 | -745 | -924 |
| Gearing, NIBD / EBITDA | Not reported | Net cashnote 1 | Net cashnote 1 | Net cash | Net cash |
| ROIC (afkast af investeret kapital) | Not reported | 60.9%note 2 | 178.3%note 2 | 58.1%note 3 | 31.2%note 3 |
| Capex (investeringer i anlægsaktiver) | Not reported | 40note 4 | 0note 4 | 30note 4 | 0note 4 |
| Capex % of sales (investeringer i procent af omsætningen) | Not reported | 0.7%note 4 | 0%note 4 | 0.2%note 4 | 0%note 4 |
DKK thousands. Annual reports via XBRL. Not every period is a full year: 2011 covers 17 months (11 Aug 2010 to 31 Dec 2011). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. No cash flow statement filed (class A and B are exempt).
Annual report 2015
1 Jan 2015 to 31 Dec 2015, published 13 May 2016
Annual report 2014
1 Jan 2014 to 31 Dec 2014, published 28 May 2015
Annual report 2013
1 Jan 2013 to 31 Dec 2013, published 24 May 2014
Annual report 2012
1 Jan 2012 to 31 Dec 2012, published 4 Jun 2013
Annual report 2011
11 Aug 2010 to 31 Dec 2011, published 31 May 2012
Each registered value from the day it took effect, newest first.
Demerger (Spaltning), as the demerged company (Indskydende selskab)
From CVR, read 9 Nov 2026. Text such as the signing rule and purpose is shown as registered.
6 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Erhvervsstyrelsen har modtaget oplysning om, at der er truffet beslutning om nedenstående spaltning. Kapitalejerne har i enighed besluttet, at der ikke skal udarbejdes en spaltningsplan. Der er endvidere modtaget erklæring fra vurderingsmændene om, at kreditorerne i de deltagende virksomheder må antages at være tilstrækkeligt sikrede efter spaltningen.
Virksomheden er d. 18.05.2016 opløst ved spaltning. Aktiver og gæld er som helhed overdraget til CVR-nummer 37865532 Hjemmeservicesyd ApS, CVR-nummer 37865524 Vikarservicesyd ApS og CVR-nummer 37865508 Landbrugsvikarsyd ApS.
Ny adresse: Søndergade 18, St., 6520 Toftlund
Ny kommune: Tønder
Bestyrelse:
Fratrådte:
Helge Outzen, den 02.02.2016.
Ny adresse:
Østergade 2, st., postboks 5, 6520 Toftlund.
Bestyrelse:
Udtrådt af bestyrelsen:
Erik Johannes Hansen, den 15.03.2012.
Indtrådt i bestyrelsen:
Helge Outzen, den 15.03.2012.
Vedtægter ændret:
14.09.2010.
Kapitalforhøjelse:
kr. 115.000,00 indbetalt kontant, kurs 100,00.
Kapitalen udgør herefter kr. 195.000,00.
Stiftelsesdato:
11.08.2010.
Seneste vedtægtsdato:
11.08.2010.
Kapital:
kr. 80.000,00.
Indbetalingsmåde:
kontant kr. 80.000,00 til kurs 100,00.
Stifter:
Lokalkons Erling Kristian Sørensen, den 11.08.2010.
Bestyrelse:
Landbr medhj Knud Rahr Schmidt (formand), den 11.08.2010, Arbejdsmand Erik Johannes Hansen, den 11.08.2010, Elev Carsten Varming Jørgensen, den 11.08.2010, Landbr Vikar Lars Pedersen, den 11.08.2010, Lokalkons Erling Kristian Sørensen, den 11.08.2010.
Direktion:
Lokalkons Erling Kristian Sørensen, den 11.08.2010.
Selskabet tegnes af den samlede bestyrelse eller af to bestyrelsesmedlemmer i forening med direktøren eller af direktøren alene.
Revision:
CVR-NR. 19674193 DSH-REVISION ApS, Guldagervej 2, 6240 Løgumkloster, den 11.08.2010.
Første regnskabsår:
11.08.2010 - 31.12.2011.
Regnskabsår:
01.01 - 31.12.
1 registered in CVR.
P-number 1016238755Søndergade 18, 6520 Toftlund
