CVR 33075375Private limited company (ApS)Gennemløbsholdingselskaber (642130)København KFounded 10 Aug 2010
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about ELCORE SOLUTIONS ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
1
Annual report 2025, average
Gross profit
-172.2K
DKK, annual report 2025
Result
+211.9K
DKK, annual report 2025
Equity
9.2M
DKK, annual report 2025
Elcore Group B.V.100% of capital and votes, since 16 Nov 2023
Evgeny Morozovuntil 12 Sep 2024
100% of capital and votessince 16 Nov 2023
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
100% of capital and votes26 Aug 2014 to 16 Nov 2023
25% to under 33.3% of capital and votes28 Aug 2014 to 5 Sep 2022
20% to under 25% of capital and votes28 Aug 2014 to 5 Sep 2022
5% to under 10% of capital and votes29 Aug 2014 to 5 Sep 2022
5% to under 10% of capital and votes29 Aug 2014 to 5 Sep 2022
5% to under 10% of capital and votes1 Sep 2014 to 5 Sep 2022
5% to under 10% of capital and votes2 Sep 2014 to 5 Sep 2022
CVR records founders at incorporation. It does not record whether they are alive or still involved.
10 Aug 2010 to 4 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1,064,583 | 1,297,240 | Not reported | Not reported | Not reported |
| Gross profit | 87,709 | 149,285 | -1,420 | -602 | -172 |
| Operating profit | +21,240 | +101,064 | Not reported | Not reported | Not reported |
| Result for the year | +22,795 | +94,445 | +119,420 | +351 | +212 |
| Equity | 139,746 | 232,887 | 19,017 | 8,975 | 9,187 |
| Total assets | 439,837 | 506,644 | 19,017 | 9,025 | 9,246 |
| Employees (average) | 70 | 103 | 1 | 0 | 1 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | 31% | 21.9% | Not reported | Not reported | Not reported |
| EBIT margin (overskudsgrad) | 2% | 7.8% | Not reported | Not reported | Not reported |
| EBITDA | 23,474 | 101,514 | Not reportednote 1 | 889note 2 | -172note 2 |
| EBITDA margin | 2.2% | 7.8% | Not reported | Not reported | Not reported |
| Employee growth (vækst i antal ansatte) | 0% | 47.1% | 0% | -100% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -20,626 | -10,261 | -2note 3 | -58note 3 | 0note 3 |
| Gearing, NIBD / EBITDA | Net cash | Net cash | Not reportednote 1 | Net cashnote 4 | n.m.note 5 |
| ROIC (afkast af investeret kapital) | 16.5% | 53.8% | -9.9%note 6 | 0.8%note 6 | -1.9%note 7 |
| Capex (investeringer i anlægsaktiver) | 3,244 | 17,226 | Not reportednote 8 | Not reportednote 8 | Not reportednote 8 |
| Capex % of sales (investeringer i procent af omsætningen) | 0.3% | 1.3% | Not reported | Not reported | Not reported |
| FCFF / EBITDA (pengestrømskonvertering) | 76.8% | 38.7% | Not reported | Not reported | Not reported |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -20,626 | -10,261 | -18,888note 3 | -9,001note 3 | -9,246note 3 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Group figures (koncern).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 9 Jul 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 3 Jul 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 5 Jul 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 21 Nov 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 20 Jul 2022
1 registered in CVR.
P-number 1016232722Hammerensgade 1, 1267 København K
