CVR 33050372Private limited company (ApS)Anden finansiel formidling undtagen forsikring og pensionsforsikring, i.a.n. (649900)København SFounded 17 Jun 2010
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about KRAM 1 ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
7
CVR registry, 2015
Gross profit
-29K
DKK, annual report 2017
Result
-29K
DKK, annual report 2017
Equity
743.2K
DKK, annual report 2017
LAJBO HOLDING ApSCVR 34712867, 100% of capital and votes, until 23 Jul 2018
Benjamin Boon Lajboschitzuntil 23 Jul 2018
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 87352110100% of capital and votes17 Jun 2010 to 28 Jun 2016
100% of capital and votesnotified 28 Jun 20161 Jan 2016 to 28 Jun 2016
CVR 34712867100% of capital and votes28 Jun 2016 to 23 Jul 2018
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
17 Jun 2010 to 5 Nov 2026.
Dec 2015, monthly: 9 employees, 6 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | Q4 2010 | 2011 | 2012 | 2013 | 2014 | Jan 2015 | Feb 2015 | Mar 2015 | Apr 2015 | May 2015 | Jun 2015 | Jul 2015 | Aug 2015 | Sep 2015 | Oct 2015 | Nov 2015 | Dec 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | No count | 10 | 9 | 9 | 8 | 10 | 9 | 9 | 8 | 8 | 8 | 10 | 8 | 8 | 9 | 8 | 9 |
| FTE | 8 | 8 | 6 | 5 | 4 | 5 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 6 |
| Series | Quarterly | Annual | Annual | Annual | Annual | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 2011 to 2014; quarterly Q4 2010; monthly Jan 2015 to Dec 2015.
Latest Dec 2015, published 23 Feb 2016. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Gross profit | 2,113 | 1,940 | 2,609 | -61 | -29 |
| Operating profit | +43 | +318 | +1,267 | -51 | -29 |
| Result for the year | +199 | +232 | +972 | -51 | -29 |
| Equity | -381 | -149 | 823 | 772 | 743 |
| Total assets | 2,500 | 2,437 | 2,083 | 767 | 762 |
| Employees (average) | Not reported | Not reported | Not reported | Not reported | 0 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 20.8% | -8.2% | 34.5% | -102.3% | n.m.note 1 |
| EBITDA | 132 | 390 | 1,305 | -51 | -29 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 6.2% | 20.1% | 50% | n.m.note 2 | n.m.note 2 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -1,409note 3 | -1,602note 3 | -1,855note 3 | 0note 3 | -32note 3 |
| Gearing, NIBD / EBITDA | Net cashnote 3 | Net cashnote 3 | Net cashnote 3 | n.m.note 4 | n.m.note 4 |
| ROIC (afkast af investeret kapital) | n.m.note 5 | n.m.note 5 | n.m.note 5 | n.m.note 5 | -3.1%note 6 |
| Capex (investeringer i anlægsaktiver) | 0note 7 | 0note 7 | Not reportednote 8 | 0note 7 | 0note 7 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 500note 3 | 242note 3 | -2,083note 3 | -767note 3 | -762note 3 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 19 Mar 2018
Annual report 2016
1 Jan 2016 to 31 Dec 2016, published 13 Jun 2017
Annual report 2015
1 Jan 2015 to 31 Dec 2015, published 10 Mar 2016
Annual report 2014
1 Jan 2014 to 31 Dec 2014, published 20 Apr 2015
Annual report 2013
1 Jan 2013 to 31 Dec 2013, published 26 May 2014
Each registered value from the day it took effect, newest first.
From CVR, read 5 Nov 2026. Text such as the signing rule and purpose is shown as registered.
5 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Virksomheden er opløst ved erklæring, jf. selskabslovens § 216
Direktion:
Fratrådte:
Benjamin Lajboschitz, den 23.07.2018.
Revision:
Fratrådte:
LYNGEN REVISORERNE, STATSAUTORISERET REVISIONSANPARTSSELSKAB, den 23.07.2018.
Ny adresse: c/o Benjamin Lajboschitz, Islands Brygge 1B, 2300 København S
Vedtægter ændret:
10.06.2013.
Direktion:
Indtrådt i direktionen:
Benjamin Lajboschitz, den 10.06.2013.
Selskabet skal ingen bestyrelse have. Selskabet ledes af en direktion bestående af indtil 3 direktører, der vælges af generalforsamlingen for et år ad gangen.
Stiftelsesdato:
17.06.2010.
Seneste vedtægtsdato:
17.06.2010.
Kapital:
kr. 80.000,00.
Indbetalingsmåde:
i værdier kr. 80.000,00 til kurs 141,73.
Stifter:
CVR-NR. 87352110 J.H.L. ApS, c/o Kræmmerhuset, Frederiksborggade 23, 1360 København K, den 17.06.2010.
Direktion:
Herbert Schie Lajboschitz, den 17.06.2010.
Selskabet tegnes af en direktør alene.
Revision:
CVR-NR. 28849540 PIASTER REVISORERNE, STATSAUTORISERET REVISIONSAKTIESELSKAB, Abildgårdsparken 8A, 3460 Birkerød, den 17.06.2010.
Første regnskabsår:
17.06.2010 - 31.12.2010.
Regnskabsår:
01.01 - 31.12.
1 registered in CVR.
P-number 1016153733Islands Brygge 1, 2300 København S
