CVR 33049137Public limited company (A/S)Dyrkning af korn (undtagen ris), bælgfrugter og olieholdige frø (011100)StoubyFounded 25 Jun 2010
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about ROHDEN A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
13
CVR registry, 2018
Gross profit
2.6M
DKK, annual report 2017
+114% on 2016
Result
-6.7M
DKK, annual report 2017
Equity
355.1M
DKK, annual report 2017
A. Kirk Agro A/SCVR 36950536, 100% of capital and votes, until 4 Feb 2019
Anders Kirk Johansenuntil 4 Feb 2019
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 36950536100% of capital and votes2 Jul 2015 to 4 Feb 2019
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
25 Jun 2010 to 3 Nov 2026.
| Metric | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Gross profit | 2,151 | 3,477 | 6,121 | 1,211 | 2,593 |
| Operating profit | -4,537 | -2,902 | -100,005 | -6,459 | -4,309 |
| Result for the year | -10,584 | -7,403 | -104,908 | -9,002 | -6,721 |
| Equity | 266,544 | 463,695 | 358,787 | 349,785 | 355,065 |
| Total assets | 540,974 | 544,018 | 438,610 | 437,967 | 437,137 |
| Employees (average) | Not reported | Not reported | Not reported | 9 | 9 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -50.2% | 61.6% | 76.1% | -80.2% | 114% |
| EBITDA | -1,314 | 46 | 2,348 | -2,379 | -845 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | -61.1% | 1.3% | 38.4% | -196.4% | -32.6% |
| Employee growth (vækst i antal ansatte) | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 | Not reportednote 2 | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 211,895 | 75,914 | 75,345 | 71,841 | 73,937 |
| Gearing, NIBD / EBITDA | n.m.note 3 | 1,657.5x | 32.1x | n.m.note 3 | n.m.note 3 |
| ROIC (afkast af investeret kapital) | -0.9%note 4 | -0.4%note 4 | -16%note 4 | -1.2%note 4 | -0.8%note 4 |
| Capex (investeringer i anlægsaktiver) | 6,908note 5 | 9,573note 5 | 1,315note 5 | 2,092note 5 | 1,474note 5 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 23 May 2018
Annual report 2016
1 Jan 2016 to 31 Dec 2016, published 17 May 2017
Annual report 2015
1 Jan 2015 to 31 Dec 2015, published 13 Jun 2016
Annual report 2014
1 Jan 2014 to 31 Dec 2014, published 29 May 2015
Annual report 2013
1 Jan 2013 to 31 Dec 2013, published 30 May 2014
1 registered in CVR.
P-number 1016151692Rohdenvej 4, 7140 Stouby
