CVR 33034040Private limited company (ApS)Databehandling, webhosting og lignende serviceydelser (631100)HerningFounded 15 Jun 2010
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about INCOM ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
16
CVR registry, 2022
Gross profit
12.5M
DKK, annual report 2021
-3.2% on 2020
Result
+1.7M
DKK, annual report 2021
Equity
-116K
DKK, annual report 2021
EG Danmark A/SCVR 84667811, 100% of capital and votes, until 1 Nov 2022
Frank Kragelund Hansenuntil 1 Nov 2022
Equity was negative at 31 Dec 2021: -116K DKK. Dandex estimate, computed 3 Nov 2026.
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 33034032100% of capital and votes15 Jun 2010 to 1 Jul 2021
CVR 84667811100% of capital and votes1 Jul 2021 to 1 Nov 2022
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
15 Jun 2010 to 3 Nov 2026.
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Gross profit | 5,869 | 9,104 | 11,848 | 12,888 | 12,475 |
| Operating profit | +357 | +923 | +1,788 | +3,143 | +2,192 |
| Result for the year | +238 | +663 | +1,367 | +2,463 | +1,689 |
| Equity | 260 | 922 | 2,041 | 4,154 | -116 |
| Total assets | 2,488 | 4,036 | 6,047 | 8,010 | 5,025 |
| Employees (average) | Not reported | Not reported | 17 | 17 | 18 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 18.7% | 57.8% | 30.2% | 8.4% | -6% |
| EBITDA | 804 | 1,417 | 2,386 | 3,744 | 2,812 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 13.7% | 15.6% | 20.1% | 29% | 22.5% |
| Employee growth (vækst i antal ansatte) | Not reportednote 1 | Not reportednote 1 | Not reportednote 2 | Not reportednote 2 | 5.9% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -40note 3 | -302 | 775 | -2,669 | -72 |
| Gearing, NIBD / EBITDA | Net cashnote 3 | Net cash | 0.3x | Net cash | Net cash |
| ROIC (afkast af investeret kapital) | 415.2%note 3 | 163.3% | 81.3% | 112.8% | n.m.note 4 |
| Capex (investeringer i anlægsaktiver) | 1,121note 5 | 205note 5 | 692note 5 | 45note 5 | 845note 6 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 667note 3 | -278 | -1,538 | -5,017 | -77 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 8 Jul 2022
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 15 Feb 2021
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 23 Jun 2020
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 21 Feb 2019
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 19 Jun 2018
1 registered in CVR.
P-number 1016117060Overgade 21, 7400 Herning
