CVR 32940897Public limited company (A/S)Fremstilling af plastemballage (222200)Randers SVFounded 28 May 2010
Employees
39
CVR registry, Aug 2026
-3 (-7.1%) over 12 months
Gross profit
32.2M
DKK, annual report 2025
+16.2% on 2024
Result
+5.6M
DKK, annual report 2025
Equity
24.5M
DKK, annual report 2025
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about PHARMA-TECH A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexJoWin Holding ApSCVR 37154369, 100% of capital and votes, since 6 Nov 2015
Morten Hart Johansensince 30 Mar 2017
CVR 37154369100% of capital and votessince 6 Nov 2015
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 1412479950% to under 66.7% of capital and votes8 Jul 2013 to 30 Jun 2015
CVR 2506661850% to under 66.7% of capital and votes8 Jul 2013 to 26 May 2026
CVR records founders at incorporation. It does not record whether they are alive or still involved.
6 Nov 2015 to 4 Nov 2026.
28 May 2010 to 4 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 18,038 | 19,333 | 24,107 | 27,739 | 32,243 |
| Operating profit | +4,161 | +5,762 | +8,566 | +9,124 | +7,850 |
| Result for the year | +3,111 | +4,336 | +6,453 | +6,599 | +5,637 |
| Equity | 17,431 | 19,767 | 24,220 | 22,820 | 24,457 |
| Total assets | 28,660 | 29,471 | 40,568 | 45,875 | 45,922 |
| Employees (average) | 21 | 21 | 23 | 25 | 32 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -37.7% | 7.2% | 22.2% | 15.1% | 18.3% |
| EBITDA | 7,209 | 8,894 | 12,087 | 12,946 | 12,999 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 40% | 46% | 50.1% | 46.7% | 40.3% |
| Employee growth (vækst i antal ansatte) | 0% | 0% | 9.5% | 8.7% | 28% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 4,666 | 3,920 | 6,675 | 15,653 | 15,144 |
| Gearing, NIBD / EBITDA | 0.6x | 0.4x | 0.6x | 1.2x | 1.2x |
| ROIC (afkast af investeret kapital) | 15.5% | 19.6% | 24.5% | 20.5% | 16% |
| Capex (investeringer i anlægsaktiver) | 5,669note 1 | 3,873note 1 | 10,039note 1 | 12,758note 1 | 4,822note 2 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 7 Apr 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 4 Jun 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 12 Mar 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 22 Mar 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 8 Apr 2022
1 registered in CVR.
P-number 1016080655Messingvej 23, 8940 Randers SV
