CVR 32937284Private limited company (ApS)Virksomhedsrådgivning og anden ledelsesrådgivning (702000)Nørre AlslevFounded 25 May 2010
Employees
0
CVR registry, 2012
Gross profit
202.9K
DKK, annual report 2025
Result
+147.2K
DKK, annual report 2025
Equity
2.6M
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about IS7 ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexFrank Rasmussen50% to under 66.7% of capital and votes, since 1 Dec 2013
HSK7 ApSCVR 38273248, 15% to under 20% of capital and votes, since 31 Dec 2019
and 1 moreFrank Rasmussensince 25 May 2010
Sean Christian Knowltonsince 10 Dec 2013
50% to under 66.7% of capital and votessince 1 Dec 2013
CVR 3827324815% to under 20% of capital and votessince 31 Dec 2019
CVR 3827322115% to under 20% of capital and votessince 31 Dec 2019
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 3462010533.3% to under 50% of capital and votes1 Dec 2013 to 31 Dec 2019
CVR records founders at incorporation. It does not record whether they are alive or still involved.
25 May 2010 to 3 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 165 | 125 | 193 | -131 | 203 |
| Operating profit | +139 | +99 | +167 | -168 | +166 |
| Result for the year | +112 | +85 | +146 | -113 | +147 |
| Equity | 2,372 | 2,457 | 2,603 | 2,489 | 2,637 |
| Total assets | 2,539 | 2,615 | 2,770 | 2,673 | 2,827 |
| Employees (average) | Not reported | Not reported | 0 | 0 | 0 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -37.3% | -23.5% | 54.3% | -168.1% | n.m.note 1 |
| EBITDA | 165 | 125 | 193 | -131 | 203 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 100% | 100% | 100% | n.m.note 2 | 100% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -133note 3 | -193note 3 | -268note 3 | -82note 3 | -255note 3 |
| Gearing, NIBD / EBITDA | Net cashnote 3 | Net cashnote 3 | Net cashnote 3 | n.m.note 4 | Net cashnote 3 |
| ROIC (afkast af investeret kapital) | 5.1%note 3 | 3.3%note 3 | 5.6%note 3 | -5.5%note 5 | 5.3%note 3 |
| Capex (investeringer i anlægsaktiver) | 83note 6 | Not reportednote 7 | Not reportednote 7 | 58note 6 | 0note 6 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -491note 3 | -596note 3 | -777note 3 | -610note 3 | -818note 3 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Oct 2024 to 30 Sep 2025, published 27 Mar 2026
Annual report 2024
1 Oct 2023 to 30 Sep 2024, published 18 Mar 2025
Annual report 2023
1 Oct 2022 to 30 Sep 2023, published 5 Jan 2024
Annual report 2022
1 Oct 2021 to 30 Sep 2022, published 2 Jan 2023
Annual report 2021
1 Oct 2020 to 30 Sep 2021, published 25 Feb 2022
1 registered in CVR.
P-number 1016070005Sølvgade 7, 4840 Nørre Alslev
