CVR 32934617Private limited company (ApS)Anden it-servicevirksomhed (620900)København VFounded 11 May 2010
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about NSENSE GROUP ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
2
CVR registry, 2016
Gross profit
5M
DKK, annual report 2015
+73.3% on 2014
Result
+6M
DKK, annual report 2015
Equity
9.2M
DKK, annual report 2015
F-Secure Corporation100% of capital and votes, until 30 Dec 2016
Jens Thonkeuntil 30 Dec 2016
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
100% of capital and votes2 Jun 2015 to 30 Dec 2016
NSENSE GROUP ApS holds no Danish company now.
Found by searching the CVR owner register (ejerregister) for NSENSE GROUP ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 27361145100% of capital and votes3 Oct 2011 to 31 Jan 2017
CVR 32559409100% of capital and votes25 Feb 2015 to 29 Dec 2016
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
11 May 2010 to 3 Nov 2026.
| Metric | 2011 | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|---|
| Gross profit | Not reported | 283 | 2,416 | 2,901 | 5,027 |
| Operating profit | Not reported | -446 | +921 | -381 | +2,273 |
| Result for the year | Not reported | +1,550 | +1,862 | +3,498 | +5,977 |
| Equity | Not reported | 2,690 | 3,370 | 3,239 | 9,216 |
| Total assets | Not reported | 4,317 | 4,312 | 10,611 | 10,613 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reported | n.m.note 1 | 754.1% | 22.6% | 73.3% |
| EBITDA | Not reported | Not reportednote 2 | Not reportednote 2 | -300 | 2,273 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | Not reported | Not reportednote 2 | Not reportednote 2 | -10.4% | 45.2% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | Not reported | -387note 3 | -1,146note 3 | 931 | -955 |
| Gearing, NIBD / EBITDA | Not reported | Not reportednote 2 | Not reportednote 2 | n.m.note 4 | Net cash |
| ROIC (afkast af investeret kapital) | Not reported | -16.5%note 5 | 30%note 3 | -7.1%note 6 | 27.2% |
| Capex (investeringer i anlægsaktiver) | Not reported | Not reportednote 7 | Not reportednote 7 | 134note 8 | Not reportednote 9 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | Not reported | -2note 3 | -1,352note 3 | -3,695 | -6,815 |
DKK thousands. Annual reports via XBRL.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2015
1 Jan 2015 to 31 Dec 2015, published 27 May 2016
Annual report 2014
1 Jan 2014 to 31 Dec 2014, published 7 May 2015
Annual report 2013
1 Jan 2013 to 31 Dec 2013, published 26 May 2014
Annual report 2012
1 Jan 2012 to 31 Dec 2012, published 13 Jun 2013
Annual report 2011
1 Jan 2011 to 31 Dec 2011, published 1 Jun 2012
1 registered in CVR.
P-number 1016060913Kalvebod Brygge 31, 1560 København V
