CVR 32892108Private limited company (ApS)Ikke-specialiseret engroshandel (469000)Secondary industries: Agenturhandel med blandet sortiment (461900)NæstvedFounded 27 Apr 2010
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about SENOBIS ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
0
CVR registry, 2018
Gross profit
16.7M
DKK, annual report 2016
+22.5% on 2015
Result
+3.1M
DKK, annual report 2016
Equity
4.4M
DKK, annual report 2016
Dan Gustavsson33.3% to under 50% of capital and votes, until 22 Dec 2020
Thomas Skov Nielsenuntil 31 Jan 2018
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 3284063950% to under 66.7% of capital and votes29 Dec 2014 to 19 Oct 2020
33.3% to under 50% of capital and votes31 Dec 2014 to 22 Dec 2020
SENOBIS ApS holds no Danish company now.
Found by searching the CVR owner register (ejerregister) for SENOBIS ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 3584695650% to under 66.7% of capital and votes28 Apr 2014 to 3 Jul 2018
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
27 Apr 2010 to 8 Nov 2026.
May 2018, monthly: 9 employees, 8 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | Q2 2010 | Q3 2010 | Q4 2010 | 2011 | 2012 | 2013 | 2014 | Jan 2015 | Feb 2015 | Mar 2015 | Apr 2015 | May 2015 | Jun 2015 | Jul 2015 | Aug 2015 | Sep 2015 | Oct 2015 | Nov 2015 | Dec 2015 | Jan 2016 | Feb 2016 | Mar 2016 | Apr 2016 | May 2016 | Jun 2016 | Jul 2016 | Aug 2016 | Sep 2016 | Oct 2016 | Nov 2016 | Dec 2016 | Jan 2017 | Feb 2017 | Mar 2017 | Apr 2017 | May 2017 | Jun 2017 | Jul 2017 | Aug 2017 | Sep 2017 | Oct 2017 | Nov 2017 | Dec 2017 | Jan 2018 | Feb 2018 | Mar 2018 | Apr 2018 | May 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | No count | No count | No count | 9 | 13 | 21 | 24 | 31 | 34 | 33 | 37 | 46 | 57 | 57 | 53 | 54 | 52 | 59 | 58 | 50 | 51 | 52 | 51 | 48 | 47 | 44 | 40 | 38 | 38 | 39 | 35 | 35 | 35 | 32 | 32 | 34 | 31 | 32 | 33 | 32 | 31 | 28 | 30 | 29 | 23 | 22 | 25 | 9 |
| FTE | 1 | 2 | 2 | 6 | 11 | 17 | 20 | 26 | 26 | 28 | 30 | 31 | 36 | 40 | 37 | 38 | 37 | 39 | 38 | 33 | 35 | 35 | 36 | 33 | 32 | 33 | 31 | 30 | 31 | 32 | 30 | 31 | 32 | 29 | 30 | 30 | 28 | 29 | 30 | 28 | 28 | 26 | 26 | 25 | 21 | 19 | 20 | 8 |
| Series | Quarterly | Quarterly | Quarterly | Annual | Annual | Annual | Annual | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 2011 to 2014; quarterly Q2 2010 to Q4 2010; monthly Jan 2015 to May 2018.
Latest May 2018, published 24 Jul 2018. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Gross profit | 3,366 | 548 | 6,771 | 13,646 | 16,716 |
| Operating profit | +260 | -5,026 | +1,138 | +2,729 | +4,892 |
| Result for the year | +1 | -4,154 | +211 | +1,227 | +3,136 |
| Equity | 488 | -2,166 | 45 | 1,272 | 4,408 |
| Total assets | 13,474 | 14,041 | 12,893 | 26,504 | 28,999 |
| Employees (average) | 12 | 18 | Not reported | 33 | 33 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 42.6% | -83.7% | 1,135.6% | 101.5% | 9.8% |
| EBITDA | 539 | -4,079 | 2,287 | 4,578 | 7,206 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 16% | -743.7% | 33.8% | 33.6% | 43.1% |
| Employee growth (vækst i antal ansatte) | 100% | 50% | Not reportednote 1 | 65% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 5,017 | 6,748 | 1,716 | 11,060 | 14,764 |
| Gearing, NIBD / EBITDA | 9.3x | n.m.note 2 | 0.8x | 2.4x | 2x |
| ROIC (afkast af investeret kapital) | 4.9%note 3 | -77.7%note 4 | 28.2%note 5 | 30.2%note 5 | 23.9% |
| Capex (investeringer i anlægsaktiver) | 1,376note 6 | 1,234note 6 | 2,542note 6 | 2,004note 6 | 2,211note 7 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 5,616 | 7,153 | 1,766 | -3,563 | 709 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2016
1 Jan 2016 to 31 Dec 2016, published 31 May 2017
Annual report 2015
1 Jan 2015 to 31 Dec 2015, published 6 Jun 2016
Annual report 2014
1 Jan 2014 to 31 Dec 2014, published 12 Jun 2015
Annual report 2013
1 Jan 2013 to 31 Dec 2013, published 7 Jul 2014
Annual report 2012
1 Jan 2012 to 31 Dec 2012, published 8 Jun 2013
Each registered value from the day it took effect, newest first.
From CVR, read 8 Nov 2026. Text such as the signing rule and purpose is shown as registered.
16 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Konkursbehandlingen afsluttet 22.12.2020, virksomheden opløst
Konkursdekret afsagt 31.01.2018 af Skifteretten i Næstved
Bestyrelse:
Fratrådte:
Allan Jørgensen, den 31.01.2018, Anders Skov Nielsen, den 31.01.2018, Dan Gustafsson, den 31.01.2018.
Direktion:
Fratrådte:
Thomas Skov Nielsen, den 31.01.2018.
Revision:
Fratrådte:
BEIERHOLM, STATSAUTORISERET REVISIONSPARTNERSELSKAB, den 31.01.2018.
Revision:
Fratrådte:
DELOITTE STATSAUTORISERET REVISIONSPARTNERSELSKAB, den 01.12.2016.
Tiltrådte:
CVR-NR. 32895468 BEIERHOLM, STATSAUTORISERET REVISIONSPARTNERSELSKAB, Algade 76, 4760 Vordingborg, den 01.12.2016.
Bestyrelse:
Fratrådte:
Anders Skov Nielsen, den 28.09.2015, Michael Rasmussen (formand), den 28.09.2015.
Tiltrådte:
Allan Jørgensen, den 28.09.2015, Dan Gustafsson, den 28.09.2015.
Vedtægter ændret:
30.12.2014.
Kapitalforhøjelse:
kr. 19.000,00 indbetalt ved konvertering af gæld, kurs 7.894,73.
Kapitalen udgør herefter kr. 1.600.000,00.
Revision:
Udtrådt af revisionen:
PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSPARTNERSELSKAB, den 23.12.2014.
Indtrådt i revisionen:
CVR-NR. 33963556 DELOITTE STATSAUTORISERET REVISIONSPARTNERSELSKAB, Weidekampsgade 6, 2300 København S, den 23.12.2014.
Vedtægter ændret:
31.05.2013.
Kapitalforhøjelse:
kr. 1.500.000,00 indbetalt kontant, kurs 100,00.
Kapitalen udgør herefter kr. 1.581.000,00.
Bestyrelse:
Udtrådt af bestyrelsen:
Jákup Andreas Mikkelsen, den 31.05.2013.
Indtrådt i bestyrelsen:
Anders Skov Nielsen, den 01.06.2013.
Ny adresse:
Holsted Park 15A, 4700 Næstved.
Ny adresse:
Holsted Park 15, 2. b., 4700 Næstved.
Revision:
Udtrådt af revisionen:
KPMG STATSAUTORISERET REVISIONSPARTNERSELSKAB, den 26.09.2012.
Indtrådt i revisionen:
PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSPARTNERSELSKAB, Toldbuen 1, 4700 Næstved, den 26.09.2012.
Vedtægter ændret:
21.11.2012.
Bestyrelse:
Udtrådt af bestyrelsen:
Peter Sebastian Birk Pedersen, den 13.03.2012.
Indtrådt i bestyrelsen:
Michael Rasmussen (formand), den 13.03.2012.
Ny adresse:
Vinhusgade 11b, 4700 Næstved.
Stiftelsesdato:
27.04.2010.
Seneste vedtægtsdato:
27.04.2010.
Kapital:
kr. 81.000,00.
Indbetalingsmåde:
kontant kr. 81.000,00 til kurs 102,00.
Stiftere:
CVR-NR. 32840639 INTERDANMARK ApS, Mikkelhøj 42, Karrebæk, 4736 Karrebæksminde, den 27.04.2010, Orvelin Group AB, den 27.04.2010, P/F J.F.- Kjølbro Heilsøla, den 27.04.2010.
Bestyrelse:
Peter Sebastian Birk Pedersen (formand), den 27.04.2010, Jákup Andreas Mikkelsen, den 27.04.2010, Gustaf Petter Orvelin, den 27.04.2010.
Direktion:
Thomas Skov Nielsen, den 27.04.2010.
Selskabet tegnes af den samlede bestyrelse, af bestyrelsens formand sammen med et bestyrelsesmedlem eller af to bestyrelsesmedlemmer sammen med direktøren.
Revision:
KPMG STATSAUTORISERET REVISIONSPARTNERSELSKAB, Slagelsevej 67, 4700 Næstved, den 27.04.2010.
Første regnskabsår:
27.04.2010 - 31.12.2010.
Regnskabsår:
01.01 - 31.12.
3 registered in CVR.
P-number 1016034394Holsted Park 15, 4700 Næstved
P-number 1021572744Malervænget 3, 4700 Næstved
P-number 1022255602Industrivej 22, 4700 Næstved
