CVR 32890733Private limited company (ApS)Computerprogrammering (620100)AalborgFounded 5 May 2010
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about VIVIFIT ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
0
CVR registry, 2016
Gross profit
-33.7K
DKK, annual report 2017
-237.2K on 2016
Result
-421K
DKK, annual report 2017
Equity
-28.9K
DKK, annual report 2017
VIVIFIT INVEST ApSCVR 32890709, 66.7% to under 90% of capital and votes, until 3 Aug 2018
SHARPIT HOLDING ApSCVR 34071810, 25% to under 33.3% of capital and votes, until 3 Aug 2018
Jørgen Anders Nielsenuntil 11 Dec 2017
Equity was negative at 30 Sep 2017: -28.9K DKK. Dandex estimate, computed 3 Nov 2026.
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 3289070966.7% to under 90% of capital and votes1 Sep 2011 to 3 Aug 2018
CVR 3407181025% to under 33.3% of capital and votes16 Dec 2011 to 3 Aug 2018
VIVIFIT ApS holds no Danish company now.
Found by searching the CVR owner register (ejerregister) for VIVIFIT ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 3375544950% to under 66.7% of capital and votes15 May 2013 to 2 Aug 2018
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
5 May 2010 to 3 Nov 2026.
| Metric | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Gross profit | 514 | 481 | 773 | 203 | -34 |
| Operating profit | +104 | +98 | +172 | +39 | -36 |
| Result for the year | +96 | +225 | -47 | -260 | -421 |
| Equity | 475 | 700 | 653 | 392 | -29 |
| Total assets | 917 | 917 | 871 | 485 | 10 |
| Employees (average) | Not reported | Not reported | Not reported | Not reported | 0 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 3,334.7% | -6.3% | 60.7% | -73.7% | -116.6% |
| EBITDA | 238 | 212 | 286 | 43 | -34 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 46.3% | 44% | 37% | 21% | n.m.note 1 |
| Employee growth (vækst i antal ansatte) | Not reportednote 2 | Not reportednote 2 | Not reportednote 2 | Not reportednote 2 | -100% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -118note 3 | -276note 3 | -295note 3 | -88note 3 | -2note 3 |
| Gearing, NIBD / EBITDA | Net cashnote 3 | Net cashnote 3 | Net cashnote 3 | Net cashnote 3 | n.m.note 4 |
| ROIC (afkast af investeret kapital) | 20.8%note 3 | 19.3%note 3 | 33.8%note 3 | 9.2%note 3 | -20.5%note 5 |
| Capex (investeringer i anlægsaktiver) | 0note 6 | 0note 6 | 1note 6 | 1note 6 | 0note 6 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 151note 3 | -158note 3 | -288note 3 | -196note 3 | 15note 3 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2017
1 Oct 2016 to 30 Sep 2017, published 13 Mar 2018
Annual report 2016
1 Oct 2015 to 30 Sep 2016, published 6 Mar 2017
Annual report 2015
1 Oct 2014 to 30 Sep 2015, published 11 Mar 2016
Annual report 2014
1 Oct 2013 to 30 Sep 2014, published 2 Mar 2015
Annual report 2013
1 Oct 2012 to 30 Sep 2013, published 23 Feb 2014
1 registered in CVR.
P-number 1016030038Vester Vænge Alle 1, 9000 Aalborg