CVR 32888402Private limited company (ApS)Detailhandel med hobbyartikler, musikinstrumenter, sportsudstyr, legetøj, cykler via internet (479115)Secondary industries: Cykel- og knallertforretninger (476420), Engroshandel med cykler, sportsartikler og lystbåde (464910)KøgeFounded 1 May 2010
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about KIMERGÅRD CYKLER ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
0
CVR registry, 2019
Gross profit
3.3M
DKK, annual report 2017
-26.9% on 2016
Result
-733.4K
DKK, annual report 2017
Equity
3.2M
DKK, annual report 2017
KIMERGÅRD HOLDING ApSCVR 32888372, 100% of capital and votes, until 14 Oct 2020
Jakob Kimergårduntil 28 Nov 2018
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 32888372100% of capital and votes1 May 2010 to 14 Oct 2020
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
Q3 2019, quarterly: 0 employees, 1 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | 2012 | 2013 | 2014 | Jan 2015 | Feb 2015 | Mar 2015 | Apr 2015 | May 2015 | Jun 2015 | Jul 2015 | Aug 2015 | Sep 2015 | Oct 2015 | Nov 2015 | Dec 2015 | Jan 2016 | Feb 2016 | Mar 2016 | Apr 2016 | May 2016 | Jun 2016 | Jul 2016 | Aug 2016 | Sep 2016 | Oct 2016 | Nov 2016 | Dec 2016 | Jan 2017 | Feb 2017 | Mar 2017 | Apr 2017 | May 2017 | Jun 2017 | Jul 2017 | Aug 2017 | Sep 2017 | Oct 2017 | Nov 2017 | Dec 2017 | Jan 2018 | Feb 2018 | Mar 2018 | Apr 2018 | May 2018 | Jun 2018 | Jul 2018 | Aug 2018 | Sep 2018 | Oct 2018 | Nov 2018 | Dec 2018 | Jan 2019 | Feb 2019 | Mar 2019 | Q2 2019 | Q3 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 6 | 6 | 7 | 8 | 8 | 11 | 13 | 15 | 13 | 15 | 17 | 18 | 18 | 14 | 16 | 15 | 15 | 18 | 19 | 19 | 18 | 17 | 18 | 18 | 15 | 15 | 15 | 16 | 15 | 16 | 16 | 18 | 18 | 18 | 21 | 20 | 20 | 18 | 18 | 17 | 17 | 15 | 13 | 15 | 15 | 12 | 12 | 11 | 8 | 8 | 2 | 3 | 2 | 1 | 0 | 0 |
| FTE | 2 | 4 | 5 | 6 | 6 | 8 | 8 | 8 | 9 | 9 | 9 | 11 | 9 | 10 | 10 | 8 | 8 | 9 | 12 | 12 | 12 | 9 | 12 | 11 | 10 | 11 | 11 | 11 | 10 | 12 | 10 | 12 | 11 | 11 | 13 | 13 | 12 | 11 | 11 | 10 | 9 | 8 | 9 | 9 | 9 | 7 | 8 | 7 | 6 | 6 | 1 | 2 | 1 | 1 | 1 | 1 |
| Series | Annual | Annual | Annual | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Quarterly | Quarterly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 2012 to 2014; quarterly Q2 2019 to Q3 2019; monthly Jan 2015 to Mar 2019.
Latest Q3 2019, published 2 Jan 2020. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Gross profit | 2,701 | 2,858 | 3,821 | 4,561 | 3,335 |
| Operating profit | Not reported | Not reported | +1,379 | +1,345 | -728 |
| Result for the year | +998 | +802 | +1,000 | +942 | -733 |
| Equity | 1,560 | 2,162 | 3,162 | 3,904 | 3,171 |
| Total assets | 4,167 | 6,959 | 10,096 | 10,864 | 14,203 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 44.7% | 5.8% | 33.7% | 19.4% | -25.8% |
| EBITDA | 1,475note 1 | 1,193note 1 | 1,457 | 1,439 | -678 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 54.6%note 1 | 41.7%note 1 | 38.1% | 31.6% | -20.3% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -557 | -58note 2 | 1,190 | 1,803 | 3,854 |
| Gearing, NIBD / EBITDA | Net cashnote 1 | Net cashnote 3 | 0.8x | 1.3x | n.m.note 4 |
| ROIC (afkast af investeret kapital) | 116.5%note 5 | 56.8%note 6 | 33.3%note 7 | 20.7% | -8.9%note 8 |
| Capex (investeringer i anlægsaktiver) | 56note 9 | 19note 9 | 165note 9 | 79note 9 | 0note 9 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -245 | 861note 2 | 1,631 | 2,347 | 4,399 |
DKK thousands. Annual reports via XBRL.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 1 Jun 2018
Annual report 2016
1 Jan 2016 to 31 Dec 2016, published 12 Jun 2017
Annual report 2015
1 Jan 2015 to 31 Dec 2015, published 20 Jun 2016
Annual report 2014
1 Jan 2014 to 31 Dec 2014, published 1 Jul 2015
Annual report 2013
1 Jan 2013 to 31 Dec 2013, published 23 Jun 2014
Each registered value from the day it took effect, newest first.
From CVR, read 6 Nov 2026. Text such as the signing rule and purpose is shown as registered.
7 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Konkursbehandlingen afsluttet 14.10.2020, virksomheden opløst
Konkursdekret afsagt 28.11.2018 af Skifteretten i Roskilde
Direktion:
Fratrådte:
Jakob Kimergård, den 28.11.2018.
Revision:
Fratrådte:
Revisionskontoret i Faxe, den 28.11.2018.
Vedtægter ændret: 27.11.2018
Slettet binavn: CYKELSHOPPEN.DK ApS
Ny adresse: c/o Cykelshoppen.dk, Falkevej 19, 4600 Køge
Ny kommune: Køge
Vedtægter ændret:
30.12.2011.
Nyt navn:
KIMERGÅRD CYKLER ApS.
Nyt binavn: CYKELSHOPPEN.DK ApS.
Ny adresse:
Torvegade 34, 4640 Faxe.
Ny kommune:
Faxe.
Stiftelsesdato:
01.05.2010.
Seneste vedtægtsdato:
01.05.2010.
Kapital:
kr. 80.000,00.
Indbetalingsmåde:
kontant kr. 80.000,00 til kurs 110,62.
Stifter:
CVR-NR. 32888372 KIMERGÅRD HOLDING ApS, Nylandsvej 44, 1. th., 4600 Køge, den 01.05.2010.
Direktion:
Jakob Kimergård, den 01.05.2010.
Selskabet tegnes af en direktør.
Revision:
Revisionskontoret i Fakse I/S, Granvej 2, 4640 Faxe, den 01.05.2010.
Første regnskabsår:
01.05.2010 - 31.12.2010.
Regnskabsår:
01.01 - 31.12.
3 registered in CVR.
P-number 1022796360Blegdamsvej 68, 2100 København Ø
P-number 1020261907Falkevej 19, 4600 Køge
P-number 1016021772Torvegade 34, 4640 Faxe
