CVR 32881823Private limited company (ApS)Køb og salg af egen fast ejendom (681000)IkastFounded 1 Apr 2010
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about KSF ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexGross profit
19.1K
DKK, annual report 2020
-68.6% on 2019
Result
-5.5K
DKK, annual report 2020
Equity
372K
DKK, annual report 2020
NICMA ApSCVR 27928021, 100% of capital and votes, until 29 Nov 2021
Flemming Storgaarduntil 29 Nov 2021
Søren Kristiansenuntil 29 Nov 2021
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
50% to under 66.7% of capital and votes1 Apr 2010 to 31 Dec 2020
50% to under 66.7% of capital and votes1 Apr 2010 to 31 Dec 2020
CVR 2604456150% to under 66.7% of capital and votes1 Apr 2010 to 21 Apr 2021
CVR 2663661233.3% to under 50% of capital and votes1 Sep 2020 to 31 Dec 2020
CVR 27928021100% of capital and votes1 Apr 2010 to 29 Nov 2021
KSF ApS holds no Danish company now.
Found by searching the CVR owner register (ejerregister) for KSF ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 35230327100% of capital and votes15 Apr 2013 to 21 Oct 2018
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
1 Apr 2010 to 1 Nov 2026.
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Gross profit | 282 | 436 | 909 | 61 | 19 |
| Operating profit | +202 | +375 | +892 | -204 | +1 |
| Result for the year | +72 | +316 | +756 | -222 | -5 |
| Equity | 1,482 | 1,758 | 2,513 | 1,291 | 372 |
| Total assets | 6,714 | 6,102 | 3,295 | 2,056 | 1,138 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -39.4% | 54.8% | 108.6% | -93.3% | -68.6% |
| EBITDA | 282 | 436 | 909 | -168 | 19 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 100% | 100% | 100% | -276.9% | 100% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 4,443 | 1,882 | 93 | -269 | 670 |
| Gearing, NIBD / EBITDA | 15.8x | 4.3x | 0.1x | n.m.note 1 | 35.2x |
| ROIC (afkast af investeret kapital) | 3%note 2 | 7.5% | 24.3% | -8.8%note 3 | 0.1%note 3 |
| Capex (investeringer i anlægsaktiver) | 1,112note 4 | Not reportednote 5 | Not reportednote 6 | 1,611note 4 | 54note 4 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 3,678 | 1,133 | 93 | -268 | 690 |
DKK thousands. Annual reports via XBRL.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 9 Feb 2021
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 22 Jan 2020
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 21 Jan 2019
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 26 Jan 2018
Annual report 2016
1 Jan 2016 to 31 Dec 2016, published 30 Jan 2017
1 registered in CVR.
P-number 1016003049Villavej 25, 7430 Ikast