CVR 32879578Private limited company (ApS)Engroshandel med cykler, sportsartikler og lystbåde (464910)Secondary industries: Forhandlere af sports- og campingudstyr (476410)HasselagerFounded 6 Apr 2010
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about HORZE ÅRHUS ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
6
CVR registry, 2015
Gross profit
907K
DKK, annual report 2015
-13.3% on 2014
Result
-109.1K
DKK, annual report 2015
Equity
-1.2M
DKK, annual report 2015
Oy Finn-Tack Holding Ltd.100% of capital and votes, until 28 Jun 2016
Liza Borchuntil 28 Jun 2016
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
100% of capital and votes6 Apr 2010 to 28 Jun 2016
Decided by Dandex with fixed rules from the CVR register and the filed annual reports, not registered by the company. Each label links to its definition.
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
6 Apr 2010 to 11 Nov 2026.
Dec 2015, monthly: 6 employees, 3 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | Q3 2010 | Q4 2010 | 2011 | 2012 | 2013 | 2014 | Jan 2015 | Feb 2015 | Mar 2015 | Apr 2015 | May 2015 | Jun 2015 | Jul 2015 | Aug 2015 | Sep 2015 | Oct 2015 | Nov 2015 | Dec 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | No count | No count | 5 | 5 | 4 | 7 | 7 | 7 | 7 | 7 | 6 | 6 | 6 | 6 | 7 | 6 | 7 | 6 |
| FTE | 2 | 4 | 3 | 3 | 3 | 3 | 3 | 2 | 3 | 4 | 3 | 3 | 4 | 3 | 3 | 3 | 3 | 3 |
| Series | Quarterly | Quarterly | Annual | Annual | Annual | Annual | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 2011 to 2014; quarterly Q3 2010 to Q4 2010; monthly Jan 2015 to Dec 2015.
Latest Dec 2015, published 24 Feb 2016. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2011 | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|---|
| Gross profit | Not reported | 1,029 | 705 | 1,046 | 907 |
| Operating profit | Not reported | -26 | -291 | +109 | -24 |
| Result for the year | Not reported | -167 | -426 | +2 | -109 |
| Equity | Not reported | -688 | -1,113 | -1,111 | -1,221 |
| Total assets | Not reported | 3,298 | 2,860 | 3,302 | 3,355 |
| Employees (average) | Not reported | Not reported | Not reported | 5 | 5 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reported | 87.3% | -31.5% | 50.1% | -13.3% |
| EBITDA | Not reported | -4 | -269 | 131 | -14 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | Pro: in the Pro plan, see pricingEBITDA as a share of gross profit. | ||||
| Employee growth (vækst i antal ansatte) | Not reported | Not reportednote 1 | Not reportednote 1 | -16.7% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | Pro: in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | ||||
| Gearing, NIBD / EBITDA | Pro: in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | ||||
| Interest coverage (rentedækning) | Pro: in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | ||||
| Adjusted equity ratio (justeret soliditetsgrad) | Pro: in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | ||||
| ROIC (afkast af investeret kapital) | Pro: in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | ||||
| Capex (investeringer i anlægsaktiver) | Not reported | Not reportednote 2 | 0note 3 | 0note 3 | 0note 3 |
| Capex % of sales (investeringer i procent af omsætningen) | Pro: in the Pro plan, see pricingCapex as a share of revenue. | ||||
| FCFF / EBITDA (pengestrømskonvertering) | Pro: in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | ||||
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages. Gearing and interest coverage are multiples. Rows marked Pro hold a value in the Pro plan. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may.
Annual report 2015
1 Jan 2015 to 31 Dec 2015, published 10 May 2016
Annual report 2014
1 Jan 2014 to 31 Dec 2014, published 26 Mar 2015
Annual report 2013
1 Jan 2013 to 31 Dec 2013, published 11 Mar 2014
Annual report 2012
1 Jan 2012 to 31 Dec 2012, published 7 May 2013
Annual report 2011
1 Jan 2011 to 31 Dec 2011, published 5 Jun 2012
Dandex has recorded no changes to this company since it began following the register.
Pro: in the Pro plan, see pricingChanges worth a look, raised from the registry and new annual reports.
New leadership (Nyt lederskab), New company (Ny virksomhed), Ownership change (Ejerskifte), Relocation (Flytning), Growth surge (Vækstspurt), Headcount decline (Nedgang i ansatte), Restructuring (Omstrukturering), Industry change (Brancheskift), Board change (Bestyrelsesændring), Dissolution (Ophør), Distress warning (Risikoadvarsel), Fund investment (Fondsinvestering), Fund exit (Fondsexit), Fund board seat (Fondsbestyrelsespost).
The rows marked Pro on this page hold values in the Pro plan. For HORZE ÅRHUS ApS, that is:
Have Pro? Sign in to see the values on this page.
Each registered value from the day it took effect, newest first.
Merger (Fusion), as the ceasing company (Ophørende selskab)
From CVR, read 11 Nov 2026. Text such as the signing rule and purpose is shown as registered.
6 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Erhvervsstyrelsen har modtaget oplysning om, at der er truffet beslutning om nedenstående fusion. Kapitalejerne har i enighed besluttet, at der ikke skal udarbejdes en fusionsplan. Der er endvidere modtaget erklæring fra vurderingsmændene om, at kreditorerne i de deltagende selskaber må antages at være tilstrækkeligt sikrede efter fusionen.
Virksomheden er d. 28.06.2016 opløst ved fusion med CVR-nummer: 32879667 HORZE DANMARK ApS.
Revision:
Udtrådt af revisionen:
GLB Revision STATSAUTORISEREDE REVISORER A/S, den 05.01.2015.
Indtrådt i revisionen:
CVR-NR. 15915641 CHRISTENSEN KJÆRULFF STATSAUTORISERET REVISIONSAKTIESELSKAB, Store Kongensgade 68, 1264 København K, den 05.01.2015.
Vedtægter ændret:
12.12.2012.
Bestyrelse:
Indtrådt i bestyrelsen:
Rune Stadven (formand), den 12.12.2012, Johannes Nevnalinna (næstformand), den 12.12.2012, Ole-Andre Risnes, den 12.12.2012.
Selskabet tegnes af direktionen eller den samlede bestyrelse.
Revision:
Udtrådt af revisionen:
CVR-NR. 25731786 ALBJERG STATSAUTORISERET REVISIONSAKTIESELSKAB, den 18.01.2011.
Indtrådt i revisionen:
GYRN LOPS BRANDT STATSAUTORISEREDE REVISORER A/S, Ved Vesterport 6, 5., 1612 København V, den 18.01.2011.
Direktion:
Udtrådt af direktionen:
Anders Kristensen, den 29.07.2010.
Indtrådt i direktionen:
Direktør Liza Borch (adm. dir), den 29.07.2010.
Stiftelsesdato:
06.04.2010.
Seneste vedtægtsdato:
06.04.2010.
Kapital:
kr. 80.000,00.
Indbetalingsmåde:
kontant kr. 80.000,00 til kurs 100,00.
Stifter:
CVR-NR. 28296827 HORZE DANMARK A/S, Vallensbækvej 22A, 2605 Brøndby, den 06.04.2010.
Direktion:
Administrationschef Anders Kristensen, den 06.04.2010.
Selskabet tegnes af direktionen.
Revision:
CVR-NR. 25731786 A2M STATSAUTORISERET REVISIONSAKTIESELSKAB, Vallensbækvej 12, 2605 Brøndby, den 06.04.2010.
Første regnskabsår:
06.04.2010 - 31.12.2010.
Regnskabsår:
01.01 - 31.12.
1 registered in CVR.
P-number 1015993479Ved Milepælen 2, 8361 Hasselager
