CVR 32784712Public limited company (A/S)Engroshandel med reservedele og tilbehør til motorkøretøjer (453100)SkanderborgFounded 4 Mar 2010
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about AUTOSAM A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
1
CVR registry, 2023
Gross profit
11.1K
DKK, annual report 2024
-80.5% on 2023
Result
-27.4K
DKK, annual report 2024
Equity
11.9K
DKK, annual report 2024
CLEMCO DANMARK A/SCVR 33392230, 100% of capital and votes, until 20 Dec 2024
Frederik Sejersdal Uhl Nielsenuntil 20 Dec 2024
Equity of 11.9K DKK was below half the share capital of 500K DKK at 30 Jun 2024. Under the Companies Act (selskabsloven § 119) management must then account for the company's finances at a general meeting. Dandex estimate, computed 1 Nov 2026.
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
33.3% to under 50% of capital and votes7 Jan 2016 to 26 Apr 2018
CVR 2942827150% to under 66.7% of capital and votes4 Mar 2010 to 3 Dec 2015
CVR 32784666100% of capital and votes4 Mar 2010 to 31 May 2018
CVR 33392230100% of capital and votes31 May 2018 to 20 Dec 2024
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
4 Mar 2010 to 1 Nov 2026.
| Metric | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Gross profit | 428 | 464 | 374 | 57 | 11 |
| Operating profit | -583 | +62 | -16 | -205 | +11 |
| Result for the year | -473 | +29 | -31 | -182 | -27 |
| Equity | 223 | 252 | 221 | 39 | 12 |
| Total assets | 1,494 | 1,206 | 1,476 | 1,150 | 911 |
| Employees (average) | 1 | 1 | 1 | 1 | 1 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -66.9% | 8.1% | -19.5% | -84.8% | -80.5% |
| EBITDA | -454 | 62 | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | -106.1% | 13.3% | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 |
| Employee growth (vækst i antal ansatte) | -50% | -50% | 0% | 0% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 291 | 380 | 459 | 452 | 274 |
| Gearing, NIBD / EBITDA | n.m.note 2 | 6.1x | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 |
| ROIC (afkast af investeret kapital) | -54.7%note 3 | 8.4% | -1.9%note 3 | -27.3%note 3 | 2.2%note 3 |
| Capex (investeringer i anlægsaktiver) | 0note 4 | Not reportednote 5 | Not reportednote 5 | Not reportednote 5 | Not reportednote 5 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 819 | 628 | 925 | 921 | 784 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2024
1 Jul 2023 to 30 Jun 2024, published 20 Dec 2024
Annual report 2023
1 Jul 2022 to 30 Jun 2023, published 5 Dec 2023
Annual report 2022
1 Jul 2021 to 30 Jun 2022, published 22 Dec 2022
Annual report 2021
1 Jul 2020 to 30 Jun 2021, published 19 Oct 2021
Annual report 2020
1 Jul 2019 to 30 Jun 2020, published 1 Dec 2020
1 registered in CVR.
P-number 1015904174Niels Bohrs Vej 40, 8660 Skanderborg