CVR 32770568Private limited company (ApS)Konsulentbistand vedrørende informationsteknologi (620200)CharlottenlundFounded 1 Jan 2010
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about CHANGE MANAGERS ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
1
CVR registry, 2019
Gross profit
-44.2K
DKK, annual report 2021
Result
-64.3K
DKK, annual report 2021
Equity
88.9K
DKK, annual report 2021
ERPRO HOLDING ApSCVR 29244413, 100% of capital and votes, until 22 Dec 2023
Per Salversenuntil 8 Nov 2022
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 29244413100% of capital and votes22 Jun 2010 to 22 Dec 2023
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
1 Jan 2010 to 31 Oct 2026.
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Gross profit | 1,411 | -136 | -38 | -161 | -44 |
| Operating profit | +794 | -599 | -333 | -233 | -44 |
| Result for the year | +592 | -472 | -425 | -129 | -64 |
| Equity | 1,179 | 707 | 282 | 153 | 89 |
| Total assets | 2,957 | 1,121 | 774 | 536 | 247 |
| Employees (average) | Not reported | 1 | 1 | 1 | 0 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -18.1% | -109.5% | n.m.note 1 | n.m.note 1 | n.m.note 1 |
| EBITDA | 800 | -586 | -321 | -222 | -44 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 56.7% | n.m.note 2 | n.m.note 2 | n.m.note 2 | n.m.note 2 |
| Employee growth (vækst i antal ansatte) | Not reportednote 3 | 0% | 0% | 0% | -100% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -2,377note 4 | -609note 4 | -379note 4 | -227 | -202 |
| Gearing, NIBD / EBITDA | Net cashnote 4 | n.m.note 5 | n.m.note 5 | n.m.note 5 | n.m.note 5 |
| ROIC (afkast af investeret kapital) | n.m.note 6 | n.m.note 6 | -43,061.4%note 7 | n.m.note 6 | n.m.note 6 |
| Capex (investeringer i anlægsaktiver) | 30note 8 | 0note 8 | 0note 8 | 0note 8 | Not reportednote 9 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -1,693note 4 | -503note 4 | -181note 4 | -246 | -192 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2021
1 Apr 2020 to 31 Mar 2021, published 2 Oct 2021
Annual report 2020
1 Apr 2019 to 31 Mar 2020, published 16 Oct 2020
Annual report 2019
1 Apr 2018 to 31 Mar 2019, published 3 Oct 2019
Annual report 2018
1 Apr 2017 to 31 Mar 2018, published 28 Sep 2018
Annual report 2017
1 Apr 2016 to 31 Mar 2017, published 14 Sep 2017
1 registered in CVR.
P-number 1015843132Skotvej 2, 2920 Charlottenlund
