CVR 32749186Public limited company (A/S)Ikke-specialiseret engroshandel (469000)København VFounded 26 Jan 2010
CVR holds no employment figures for this company.
Compiled by Dandex from the Danish Business Registry (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish Company Data. Connect it once and ask about PAN ME A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set up DandexGross profit
-68.3K
DKK, annual report 2025
Result
+102.4M
DKK, annual report 2025
Equity
102.6M
DKK, annual report 2025
Pandora A/SCVR 28505116, 100% of capital and votes, since 16 Jan 2015
Sara Bergiottisince 27 Mar 2023
CVR 28505116100% of capital and votessince 16 Jan 2015
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
Decided by Dandex with fixed rules from CVR and the filed annual reports, not registered by the company. Each label links to its definition.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
6 Apr 2018 to 12 Nov 2026.
26 Jan 2010 to 12 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | -19 | -34 | -57 | -352 | -68 |
| Result for the year | -16 | -27 | -38 | -327 | +102,407 |
| Equity | 572 | 545 | 507 | 180 | 102,586 |
| Total assets | 609 | 616 | 562 | 466 | 102,668 |
| Employees (average) | Not reported | Not reported | Not reported | Not reported | 0 |
| Credit metrics (Dandex calculations) | |||||
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten)Pro: EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) is in the Pro plan, see pricingEBITDA as a share of gross profit. | Pro: EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) is in the Pro plan, see pricingEBITDA as a share of gross profit. | ||||
| Net interest-bearing debt (NIBD, nettorentebærende gæld)Pro: Net interest-bearing debt (NIBD, nettorentebærende gæld) is in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | Pro: Net interest-bearing debt (NIBD, nettorentebærende gæld) is in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | ||||
| Gearing, NIBD / EBITDAPro: Gearing, NIBD / EBITDA is in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | Pro: Gearing, NIBD / EBITDA is in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | ||||
| Interest coverage (rentedækning)Pro: Interest coverage (rentedækning) is in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | Pro: Interest coverage (rentedækning) is in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | ||||
| Adjusted equity ratio (justeret soliditetsgrad)Pro: Adjusted equity ratio (justeret soliditetsgrad) is in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | Pro: Adjusted equity ratio (justeret soliditetsgrad) is in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | ||||
| ROIC (afkast af investeret kapital)Pro: ROIC (afkast af investeret kapital) is in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | Pro: ROIC (afkast af investeret kapital) is in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | ||||
| Capex % of sales (investeringer i procent af omsætningen)Pro: Capex % of sales (investeringer i procent af omsætningen) is in the Pro plan, see pricingCapex as a share of revenue. | Pro: Capex % of sales (investeringer i procent af omsætningen) is in the Pro plan, see pricingCapex as a share of revenue. | ||||
| FCFF / EBITDA (pengestrømskonvertering)Pro: FCFF / EBITDA (pengestrømskonvertering) is in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | Pro: FCFF / EBITDA (pengestrømskonvertering) is in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | ||||
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages. Gearing and interest coverage are multiples. Rows marked Pro hold a value in the Pro plan. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may.
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 1 Jul 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 1 Jul 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 29 Jun 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 6 Jul 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 8 Jul 2022
Pro: Signals (signaler) are in the Pro plan, see pricingChanges worth a look, raised from the registry and new annual reports.
New leadership (nyt lederskab), New company (ny virksomhed), Ownership change (ejerskifte), Relocation (flytning), Growth surge (vækstspurt), Headcount decline (nedgang i ansatte), Restructuring (omstrukturering), Industry change (brancheskift), Board change (bestyrelsesændring), Dissolution (ophør), Distress warning (risikoadvarsel), Fund investment (fondsinvestering), Fund exit (fondsexit), Fund board seat (fondsbestyrelsespost).
The rows marked Pro on this page hold values in the Pro plan. For PAN ME A/S, that is:
Have Pro? Sign in to see the values on this page.
Each registered value from the day it took effect, newest first.
From CVR, read 12 Nov 2026. Text such as the signing rule and purpose is shown as registered.
17 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Direktion:
Fratrådte:
Massimo Basei, (adm. dir), den 27.03.2023.
Tiltrådte:
Sara Bergiotti, (adm. dir), den 27.03.2023.
Bestyrelse:
Fratrådte:
Martino Giuseppe Mauro Pessina, den 27.03.2023, Massimo Basei, den 27.03.2023.
Tiltrådte:
Executive Vice President & CFO Anders Boyer-Søgaard, den 27.03.2023, Sara Bergiotti, den 27.03.2023.
Bestyrelse:
Fratrådte:
David Lloyd Allen, den 15.05.2020, Thomas Strømgård Knudsen, den 15.05.2020.
Tiltrådte:
Martino Giuseppe Mauro Pessina, den 15.05.2020, Massimo Basei, den 15.05.2020.
Direktion:
Bestyrelse:
Fratrådte:
Hans Peter Ole Mark Henriksen, den 06.04.2018, Peter Mareno Vekslund (formand), den 06.04.2018.
Tiltrådte:
Thomas Strømgård Knudsen, den 06.04.2018, Peter Ring (formand), den 06.04.2018.
Bestyrelse:
Fratrådte:
Lars Henrik Jensen, den 05.07.2017.
Tiltrådte:
David Lloyd Allen, den 05.07.2017.
Direktion:
Ny adresse: Havneholmen 17-19, 1561 København V
Ny kommune: København
Revision:
Fratrådte:
ERNST & YOUNG Danmark A/S, den 31.12.2015.
Tiltrådte:
CVR-NR. 30700228 ERNST & YOUNG Godkendt Revisionspartnerselskab, Osvald Helmuths Vej 4, 2000 Frederiksberg, den 10.10.2014.
Vedtægter ændret:
16.01.2015.
Selskabet tegnes af to bestyrelsesmedlemmer i forening.
Bestyrelse:
Udtrådt af bestyrelsen:
Steen Aage Bock, den 16.01.2015, Waldemar Schmidt, den 16.01.2015, Jan Seerup, den 16.01.2015.
Indtrådt i bestyrelsen:
Peter Mareno Vekslund (formand), den 16.01.2015, Hans Peter Ole Mark Henriksen, den 16.01.2015, Direktør Lars Henrik Jensen, den 16.01.2015.
Direktion:
Udtrådt af direktionen:
Laurids Schøler Hjørnholm, den 16.01.2015.
Indtrådt i direktionen:
Direktør Lars Henrik Jensen, den 16.01.2015.
Ny adresse:
Hovedvejen 2, 2600 Glostrup.
Ny kommune:
Glostrup.
Revision:
Udtrådt af revisionen:
BEIERHOLM, STATSAUTORISERET REVISIONSPARTNERSELSKAB, den 16.01.2015.
Indtrådt i revisionen:
CVR-NR. 73317428 ERNST & YOUNG GODKENDT REVISIONSAKTIESELSKAB, Osvald Helmuths Vej 4, 2000 Frederiksberg, den 16.01.2015.
Vedtægter ændret:
26.08.2013.
Direktion:
Udtrådt af direktionen:
Thomas Frederik Bay, den 19.06.2013.
Indtrådt i direktionen:
Laurids Schøler Hjørnholm, den 19.06.2013.
Vedtægter ændret:
23.11.2011.
Regnskabsår ændret til:
01.01 - 31.12.
Omlægningsperiode:
01.07.2011 - 31.12.2011.
Vedtægter ændret:
27.01.2011.
Bestyrelse:
Udtrådt af bestyrelsen:
Klaus Kisum Kjær, den 27.01.2011.
Indtrådt i bestyrelsen:
Bestyrelsesformand Waldemar Schmidt, den 27.01.2011.
Revision:
Udtrådt af revisionen:
CVR-NR. 24207501 BEIERHOLM, STATSAUTORISERET REVISIONSAKTIESELSKAB, den 29.09.2010.
Indtrådt i revisionen:
BEIERHOLM, STATSAUTORISERET REVISIONSPARTNERSELSKAB, Gribskovvej 2, 2100 København Ø, den 29.09.2010.
Stiftelsesdato:
26.01.2010.
Seneste vedtægtsdato:
26.01.2010.
Kapital:
kr. 1.000.000,00.
Indbetalingsmåde:
kontant kr. 1.000.000,00 til kurs 100,00.
Stiftere:
CVR-NR. 14986731 JOS A/S, Sølvgade 26, 1., 7400 Herning, den 26.01.2010, CVR-NR. 26106974 STEEN BOCK HOLDING ApS, Spættevej 32, 2680 Solrød Strand, den 26.01.2010.
Bestyrelse:
Direktør Steen Aage Bock (formand), den 26.01.2010, Advokat Klaus Kisum Kjær, den 26.01.2010, Jan Seerup, den 26.01.2010.
Direktion:
Thomas Frederik Bay, den 26.01.2010.
Selskabet tegnes af en direktør i forening med et bestyrelsesmedlem, af to bestyrelsesmedlemmer i forening eller af den samlede bestyrelse.
Revision:
CVR-NR. 24207501 BEIERHOLM, STATSAUTORISERET REVISIONSAKTIESELSKAB, Gribskovvej 2, 2100 København Ø, den 26.01.2010.
Første regnskabsår:
26.01.2010 - 30.06.2011.
Regnskabsår:
01.07 - 30.06.
1 registered in CVR.
P-number 1015799745Havneholmen 17, 1561 København V
No other current company drawn.