CVR 32671144Private limited company (ApS)Engroshandel med parfumerivarer og kosmetik (464500)Viby JFounded 13 Jan 2010
Employees
5
CVR registry, Aug 2026
-1 (-16.7%) over 12 months
Gross profit
2.5M
DKK, annual report 2026
+15.6% on 2025
Result
+321.4K
DKK, annual report 2026
Equity
1.2M
DKK, annual report 2026
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about PROSHAVE ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexRocketScience ApSCVR 36903872, 100% of capital and votes, since 20 May 2015
Finn Brosesince 13 Jan 2010
CVR 36903872100% of capital and votessince 20 May 2015
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
50% to under 66.7% of capital and votes13 Jan 2010 to 19 May 2015
CVR 3490192950% to under 66.7% of capital and votes1 Jul 2013 to 1 Jul 2013
CVR 3490306950% to under 66.7% of capital and votes1 Jul 2013 to 1 Jun 2024
Ultimate controller
Holds 100% of capital and votes in RocketScience ApS, since 20 May 2015
Holding company
CVR 36903872Private limited company (ApS)
Holds 100% of capital and votes in PROSHAVE ApS, since 20 May 2015
This company
PROSHAVE ApS
CVR 32671144
CVR records founders at incorporation. It does not record whether they are alive or still involved.
13 Jan 2010 to 1 Nov 2026.
| Metric | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Gross profit | 1,991 | 2,171 | 2,437 | 2,120 | 2,451 |
| Operating profit | +307 | +283 | +555 | +517 | +673 |
| Result for the year | +184 | +136 | +300 | +225 | +321 |
| Equity | 1,106 | 1,058 | 1,222 | 1,148 | 1,244 |
| Total assets | 3,833 | 3,999 | 4,494 | 4,824 | 5,889 |
| Employees (average) | 3 | 3 | 3 | 3 | 3 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -8.6% | 0.9% | 12.2% | -13% | 15.9% |
| EBITDA | 573 | 517 | 729 | 633 | 787 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 28.8% | 23.8% | 29.9% | 29.8% | 32.1% |
| Employee growth (vækst i antal ansatte) | 0% | 0% | 0% | 0% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 1,658 | 1,471 | 1,815 | 1,944 | 2,395 |
| Gearing, NIBD / EBITDA | 2.9x | 2.8x | 2.5x | 3.1x | 3x |
| ROIC (afkast af investeret kapital) | 10.1% | 8.2% | 15.3% | 12.6% | 14.9% |
| Capex (investeringer i anlægsaktiver) | 0note 1 | 27note 2 | 197note 2 | 97note 2 | 496note 2 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2026
1 Jul 2025 to 30 Jun 2026, published 14 Oct 2026
Annual report 2025
1 Jul 2024 to 30 Jun 2025, published 1 Sep 2025
Annual report 2024
1 Jul 2023 to 30 Jun 2024, published 14 Aug 2024
Annual report 2023
1 Jul 2022 to 30 Jun 2023, published 24 Aug 2023
Annual report 2022
1 Jul 2021 to 30 Jun 2022, published 15 Aug 2022
PROSHAVE ApS has a Z'-Score of 1.05 (distress zone). Its annual report shows signs of financial pressure.
Signal, a Dandex estimate. Lapses 14 Apr 2027.
1 registered in CVR.
P-number 1015768793Gunnar Clausens Vej 17, 8260 Viby J
